Valuation SAP SE Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 01:27:06 12/08/2026 am IST			5-day change	1st Jan Change
181.32 ^EUR	+0.83%		+9.88%	-13.20%

07/08	Frankfurt Stocks Close: Dax Extends Record Rally After US Jobs Report	DP
07/08	European Equities Traded in the US as American Depositary Receipts Rise in Friday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,47,329	1,12,276	1,62,380	2,74,903	2,42,644	2,08,702	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-13.99%	-	-
Enterprise Value (EV) ¹	1,51,243	1,16,785	1,60,588	2,73,208	2,39,263	2,06,646	2,03,557	1,96,007
Change	-	-22.78%	37.51%	70.13%	-12.42%	-13.63%	-1.5%	-3.71%
P/E	28x	49.2x	45.7x	89.2x	33.2x	25.4x	22x	18.7x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	4.47x	4.18x	3.69x
PEG	-	-0.9x	0.8x	-6.8x	0x	2.1x	1.4x	1.1x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	5.19x	4.64x	4.14x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	5.13x	4.53x	3.89x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	16.2x	13.8x	11.6x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	17.6x	15.1x	12.6x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	20.6x	17.9x	15.3x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	4.85%	5.59%	6.54%
Dividend per Share ²	1.95	2.05	2.2	2.35	2.5	2.676	3.002	3.39
Rate of return	1.56%	2.13%	1.58%	0.99%	1.2%	1.49%	1.67%	1.89%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.046	8.145	9.579
Distribution rate	43.7%	105%	72.1%	88.7%	39.8%	38%	36.9%	35.4%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,250	44,983	50,352
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,784	14,709	16,845
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,715	13,517	15,495
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,183	9,219	10,776
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-2,057	-5,146	-12,696
Reference price ²	124.90	96.39	139.48	236.30	208.35	179.30	179.30	179.30
Nbr of stocks (in thousands)	11,79,579	11,64,814	11,64,184	11,63,363	11,64,600	11,54,200	-	-
Announcement Date	27/01/22	26/01/23	23/01/24	28/01/25	29/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	23.47x	6.36x	11.37x	1.36%	44TCr
SAP SE	25.45x	5.09x	16.03x	1.49%	24TCr
SERVICENOW, INC.	82.5x	8.02x	21.47x	-.--%	13TCr
CONSTELLATION SOFTWARE INC.	39.79x	3.77x	13.65x	0.17%	5.02TCr
STRATEGY INC	-24.94x	80.88x	698.21x	-.--%	3.74TCr
FAIR ISAAC CORPORATION	27.81x	11x	17.95x	-.--%	2.27TCr
TOAST, INC.	37.84x	2.49x	22.72x	-.--%	2.06TCr
GUIDEWIRE SOFTWARE, INC.	99.27x	9.45x	40.49x	-.--%	1.44TCr
TRIMBLE, INC.	25.88x	3.71x	12.49x	-	1.36TCr
Average	37.45x	14.53x	94.93x	0.38%	10.72TCr
Weighted average by Cap.	32.57x	9.06x	41.49x	1%