Valuation SAP SE Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 01:26:42 18/07/2026 am IST			5-day change	1st Jan Change
138.88 ^EUR	-0.80%		+0.87%	-33.52%

17/07	European Equities Traded in the US as American Depositary Receipts Decline Friday	MT
17/07	Dax remains in choppy waters, focus on the ECB and Iran	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,47,329	1,12,276	1,62,380	2,74,903	2,42,644	1,61,030	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-33.64%	-	-
Enterprise Value (EV) ¹	1,51,243	1,16,785	1,60,588	2,73,208	2,39,263	1,57,334	1,53,526	1,46,398
Change	-	-22.78%	37.51%	70.13%	-12.42%	-34.24%	-2.42%	-4.64%
P/E	28x	49.2x	45.7x	89.2x	33.2x	19.3x	16.5x	14.1x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	3.51x	3.25x	2.82x
PEG	-	-0.9x	0.8x	-6.8x	0x	1.4x	1x	0.8x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	4.01x	3.59x	3.21x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	3.92x	3.42x	2.91x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	12.2x	10.4x	8.58x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	13.2x	11.2x	9.3x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	15.7x	13.4x	11.2x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	6.39%	7.46%	8.93%
Dividend per Share ²	1.95	2.05	2.2	2.35	2.5	2.681	3.046	3.448
Rate of return	1.56%	2.13%	1.58%	0.99%	1.2%	1.94%	2.21%	2.5%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.146	8.351	9.813
Distribution rate	43.7%	105%	72.1%	88.7%	39.8%	37.5%	36.5%	35.1%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,179	44,878	50,231
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,871	14,769	17,053
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,894	13,682	15,746
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,007	9,276	10,990
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-3,695	-7,504	-14,632
Reference price ²	124.90	96.39	139.48	236.30	208.35	137.92	137.92	137.92
Nbr of stocks (in thousands)	11,79,579	11,64,814	11,64,184	11,63,363	11,64,600	11,67,559	-	-
Announcement Date	27/01/22	26/01/23	23/01/24	28/01/25	29/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	19.79x	5.57x	9.83x	1.61%	36TCr
SERVICENOW, INC.	51.39x	6.1x	16.78x	-.--%	11TCr
CONSTELLATION SOFTWARE INC.	33.68x	3.19x	11.5x	0.2%	4.24TCr
STRATEGY INC	5.62x	79.5x	677.05x	-.--%	3.38TCr
FAIR ISAAC CORPORATION	33.17x	12.85x	20.95x	-.--%	2.92TCr
TOAST, INC.	33.94x	2.07x	18.91x	-.--%	1.74TCr
TRIMBLE, INC.	23.47x	3.35x	11.3x	-	1.23TCr
GUIDEWIRE SOFTWARE, INC.	84.99x	8.16x	34.94x	-.--%	1.25TCr
HUBSPOT, INC.	59.65x	2.59x	10.56x	-.--%	1.15TCr
Average	38.41x	13.71x	90.20x	0.23%	7TCr
Weighted average by Cap.	28.41x	9.66x	48.25x	0.96%