Valuation SAP SE Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 23/07/2026			5-day change	1st Jan Change
2,564.36 ^MXN	-0.57%		-5.02%	-41.65%

09:35pm	BofA Trims SAP Price Objective Amid 'Slightly' Lower Q2 Cloud Margins	MT
09:34pm	After Lagarde and the Houthis, markets lift their heads

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,47,329	1,12,276	1,62,380	2,74,903	2,42,644	1,48,107	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-38.96%	-	-
Enterprise Value (EV) ¹	1,51,243	1,16,785	1,60,588	2,73,208	2,39,263	1,46,341	1,41,142	1,34,177
Change	-	-22.78%	37.51%	70.13%	-12.42%	-38.84%	-3.55%	-4.93%
P/E	28x	49.2x	45.7x	89.2x	33.2x	18.3x	15.8x	13.5x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	3.27x	3.04x	2.66x
PEG	-	-0.9x	0.8x	-6.8x	0x	1.6x	1x	0.8x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	3.68x	3.3x	2.94x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	3.64x	3.14x	2.67x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	11.4x	9.51x	7.92x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	12.4x	10.4x	8.57x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	14.5x	12.4x	10.5x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	6.9%	8.08%	9.56%
Dividend per Share ²	1.95	2.05	2.2	2.35	2.5	2.701	3.035	3.438
Rate of return	1.56%	2.13%	1.58%	0.99%	1.2%	2.1%	2.37%	2.68%
EPS ²	4.46	1.96	3.05	2.65	6.28	7	8.111	9.507
Distribution rate	43.7%	105%	72.1%	88.7%	39.8%	38.6%	37.4%	36.2%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,206	44,915	50,307
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,892	14,840	16,945
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,834	13,603	15,649
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,195	9,264	10,985
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-1,766	-6,964	-13,930
Reference price ²	124.90	96.39	139.48	236.30	208.35	128.32	128.32	128.32
Nbr of stocks (in thousands)	11,79,579	11,64,814	11,64,184	11,63,363	11,64,600	11,54,200	-	-
Announcement Date	27/01/22	26/01/23	23/01/24	28/01/25	29/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	18.65x	5.36x	9.58x	1.71%	35TCr
SERVICENOW, INC.	56.78x	5.8x	15.5x	-.--%	9.48TCr
CONSTELLATION SOFTWARE INC.	30.68x	2.92x	10.52x	0.22%	3.86TCr
STRATEGY INC	8.74x	79.04x	674x	-.--%	3.36TCr
FAIR ISAAC CORPORATION	31.68x	12.41x	20.19x	-.--%	2.8TCr
TOAST, INC.	32.05x	1.94x	17.71x	-.--%	1.65TCr
TRIMBLE, INC.	22.3x	3.22x	10.86x	-	1.17TCr
GUIDEWIRE SOFTWARE, INC.	75.11x	7.1x	30.44x	-.--%	1.09TCr
SAGE GROUP PLC	18.54x	3.17x	11.67x	2.86%	981.31Cr
Average	32.72x	13.44x	88.94x	0.6%	6.55TCr
Weighted average by Cap.	27.11x	9.67x	49.66x	1.08%