Valuation Sanden Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 05/10/2026 pm IST			5-day change	1st Jan Change
187.00 ^JPY	+1.63%		-3.61%	+38.52%

01/10	KJR Management Industrial & Infrastructure Fund Investment Corporation completed the acquisition of IIF Maebashi Manufacturing Center from Sanden Corporation.	CI
17/08	Sanden to Sell Sanden Forest/Akagi Plant Real Estate Property for 8 Billion Yen	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,687	25,295	21,733	22,179	16,495	15,046
Change	-	161.12%	-14.08%	2.05%	-25.63%	-8.78%
Enterprise Value (EV) ¹	93,735	46,348	58,446	61,555	71,972	78,614
Change	-	-50.55%	26.1%	5.32%	16.92%	9.23%
P/E	4.23x	-1.41x	-13.5x	-6.6x	-21.2x	54.9x
PBR	0.47x	1.1x	0.97x	1.1x	0.73x	0.56x
PEG	-	0x	0.1x	-0x	0.3x	-0x
Capitalization / Revenue	0.05x	0.16x	0.12x	0.12x	0.09x	0.08x
EV / Revenue	0.46x	0.29x	0.33x	0.34x	0.39x	0.41x
EV / EBITDA	14x	-2.83x	79.1x	-12.3x	-139x	13.6x
EV / EBIT	-27.6x	-2.18x	-15.7x	-6.16x	-11.2x	-60.8x
EV / FCF	8.28x	21x	-3.46x	-16.1x	-3.87x	-7.13x
FCF Yield	12.1%	4.75%	-28.9%	-6.21%	-25.9%	-14%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	82.5	-160.6	-14.47	-30.14	-6.972	2.459
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,04,880	1,62,568	1,75,683	1,79,279	1,83,848	1,90,875
EBITDA ¹	6,700	-16,381	739	-5,024	-518	5,770
EBIT ¹	-3,401	-21,228	-3,723	-9,989	-6,431	-1,292
Net income ¹	2,287	-12,523	-1,613	-3,359	-777	274
Net Debt ¹	84,048	21,053	36,713	39,376	55,477	63,568
Reference price ²	349.00	227.00	195.00	199.00	148.00	135.00
Nbr of stocks (in thousands)	27,757	1,11,434	1,11,451	1,11,450	1,11,450	1,11,450
Announcement Date	29/07/20	30/03/22	30/03/23	28/03/24	28/03/25	27/03/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANDEN CORPORATION	-	-	-	-	13Cr
CUMMINS INC.	18.47x	2.02x	11.1x	1.58%	7.27TCr
SUMITOMO ELECTRIC INDUSTRIES, LTD.	21.2x	1.45x	11.14x	1.75%	4.85TCr
WEICHAI POWER CO., LTD.	14.63x	0.65x	4.72x	3.95%	3.23TCr
DENSO CORPORATION	11.55x	0.55x	4.79x	4.06%	2.87TCr
HYUNDAI MOBIS CO.,LTD	8.26x	0.49x	6.27x	1.83%	2.52TCr
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.38x	2.6x	8.93x	4.24%	2.02TCr
GENUINE PARTS COMPANY	19.86x	0.87x	10.48x	3.33%	1.75TCr
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.23x	1.16x	12.24x	0.63%	1.73TCr
MAGNA INTERNATIONAL INC.	10.36x	0.49x	4.76x	3.07%	1.71TCr
Average	16.44x	1.14x	8.27x	2.72%	2.8TCr
Weighted average by Cap.	16.83x	1.30x	8.77x	2.5%