|
End-of-day quote
Thailand S.E.
15/10/2026
|
5-day change | 1st Jan Change | ||
| 5.600 THB | 0.00% |
|
0.00% | +1.82% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,584 | - |
| Change | - | 51.58% | -18.32% | 1.38% | - |
| Enterprise Value (EV) 1 | 4,449 | 6,744 | 5,508 | 7,162 | 6,326 |
| Change | - | 51.58% | -18.32% | 30.03% | -11.67% |
| P/E | -11.3x | 51.5x | - | 8.89x | 7.78x |
| PBR | - | - | - | 1x | 0.92x |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.49x | 0.47x |
| EV / Revenue | - | 0.66x | 0.5x | 0.63x | 0.53x |
| EV / EBITDA | - | - | - | 2.95x | 2.42x |
| EV / EBIT | - | 8.38x | 4.46x | 6.28x | 4.97x |
| EV / FCF | - | - | - | 20.7x | 5.95x |
| FCF Yield | - | - | - | 4.83% | 16.8% |
| Dividend per Share 2 | - | - | - | 0.25 | 0.29 |
| Rate of return | - | - | - | 4.46% | 5.18% |
| EPS 2 | -0.39 | 0.13 | - | 0.63 | 0.72 |
| Distribution rate | - | - | - | 39.7% | 40.3% |
| Net sales 1 | - | 10,157 | 10,957 | 11,349 | 11,909 |
| EBITDA 1 | - | - | - | 2,428 | 2,611 |
| EBIT 1 | - | 804.7 | 1,234 | 1,141 | 1,274 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 631 | 728 |
| Net Debt 1 | - | - | - | 1,578 | 742 |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.600 | 5.600 |
| Nbr of stocks (in thousands) | 10,06,504 | 10,06,504 | 10,01,504 | 9,97,204 | - |
| Announcement Date | 22/02/24 | 20/02/25 | 26/02/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.43x | 3.67x | 12.81x | 2.97% | 21TCr | |
| 22.58x | 4.75x | 11.66x | 0.73% | 19TCr | |
| 15.97x | 1.74x | 9.13x | 3% | 13TCr | |
| -131.83x | 18.31x | 100.67x | -.--% | 12TCr | |
| -559.51x | 39.76x | 163.36x | -.--% | 12TCr | |
| 15.03x | 2.7x | 10.41x | 5.36% | 8.76TCr | |
| 21.53x | 5.62x | 13.79x | 2.63% | 6.35TCr | |
| 23.9x | 1.98x | 12.56x | 1.3% | 4.66TCr | |
| 14.23x | 2.07x | 8.78x | 5.47% | 4.63TCr | |
| Average | -61.74x | 8.95x | 38.13x | 2.39% | 11.27TCr | |
| Weighted average by Cap. | -63.55x | 9.33x | 39.14x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- SAMART-R Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
