|
Market Closed -
Euronext Paris
10:25:00 28/10/2026 pm IST
|
After hours 12:08:09 am | |||
| 66.64 EUR | -1.77% |
|
66.77 | +0.20% |
| 07:03pm | Berenberg Research Reduces Saint-Gobain PT, Keeps Buy Rating | MT |
| 06:15pm | Saint-Gobain : UBS gives a Sell rating | ZD |
Company Valuation: Saint-Gobain
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,629 | 23,615 | 33,969 | 42,769 | 42,871 | 33,189 | - | - |
| Change | - | -27.62% | 43.84% | 25.9% | 0.24% | -22.58% | - | - |
| Enterprise Value (EV) 1 | 39,916 | 31,847 | 41,362 | 52,547 | 53,227 | 42,678 | 41,807 | 40,451 |
| Change | - | -20.21% | 29.88% | 27.04% | 1.3% | -19.82% | -2.04% | -3.24% |
| P/E | 12.9x | 7.82x | 12.7x | 15.1x | 14.9x | 11.6x | 10.4x | 9.44x |
| PBR | 1.56x | 1.05x | 1.44x | 1.69x | 1.75x | 1.28x | 1.2x | 1.11x |
| PEG | - | 0.4x | -1.28x | 1.85x | 6.06x | 30.99x | 0.9x | 0.9x |
| Capitalization / Revenue | 0.74x | 0.46x | 0.71x | 0.92x | 0.92x | 0.71x | 0.7x | 0.67x |
| EV / Revenue | 0.9x | 0.62x | 0.86x | 1.13x | 1.15x | 0.91x | 0.88x | 0.81x |
| EV / EBITDA | 6.44x | 4.47x | 5.91x | 7.29x | 7.39x | 5.96x | 5.62x | 5.14x |
| EV / EBIT | 8.86x | 5.97x | 7.88x | 9.91x | 10.1x | 8.29x | 7.74x | 7x |
| EV / FCF | 13.3x | 8.45x | 10.3x | 13x | 14.2x | 14.4x | 13.3x | 11.7x |
| FCF Yield | 7.51% | 11.8% | 9.69% | 7.67% | 7.05% | 6.93% | 7.51% | 8.53% |
| Dividend per Share 2 | 1.63 | 2 | 2.1 | 2.2 | 2.3 | 2.35 | 2.514 | 2.706 |
| Rate of return | 2.63% | 4.38% | 3.15% | 2.57% | 2.64% | 3.46% | 3.71% | 3.99% |
| EPS 2 | 4.79 | 5.84 | 5.26 | 5.69 | 5.83 | 5.852 | 6.503 | 7.184 |
| Distribution rate | 34% | 34.2% | 39.9% | 38.7% | 39.5% | 40.2% | 38.7% | 37.7% |
| Net sales 1 | 44,160 | 51,197 | 47,944 | 46,571 | 46,483 | 46,758 | 47,722 | 49,758 |
| EBITDA 1 | 6,202 | 7,123 | 7,001 | 7,205 | 7,203 | 7,159 | 7,435 | 7,863 |
| EBIT 1 | 4,507 | 5,337 | 5,251 | 5,304 | 5,293 | 5,150 | 5,400 | 5,778 |
| Net income 1 | 2,521 | 3,003 | 2,669 | 2,844 | 2,883 | 2,922 | 3,190 | 3,489 |
| Net Debt 1 | 7,287 | 8,232 | 7,393 | 9,778 | 10,356 | 9,489 | 8,618 | 7,262 |
| Reference price 2 | 61.87 | 45.65 | 66.66 | 85.70 | 86.96 | 67.84 | 67.84 | 67.84 |
| Nbr of stocks (in thousands) | 5,27,378 | 5,17,315 | 5,09,589 | 4,99,051 | 4,93,000 | 4,89,226 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.58x | 0.91x | 5.98x | 3.47% | 3.7TCr | |
| 20.68x | 1.52x | 14.51x | 1.58% | 4.44TCr | |
| 24.36x | 3.02x | 14.9x | 1.79% | 4.26TCr | |
| 29.64x | 5.93x | 20.11x | 2.32% | 2.25TCr | |
| 22.19x | 1.89x | 13.71x | 0.66% | 1.91TCr | |
| 16.83x | 2.28x | 11.36x | 1.7% | 1.48TCr | |
| 18.77x | 3.08x | 12.7x | 1.32% | 1.38TCr | |
| -16.76x | 1.37x | 16.09x | 3.43% | 1.1TCr | |
| 21.08x | 3.31x | 10.93x | 0.61% | 987.36Cr | |
| 18.65x | 1.87x | 9.75x | 0.25% | 953.03Cr | |
| Average | 16.70x | 2.52x | 13.00x | 1.71% | 2.25TCr | |
| Weighted average by Cap. | 18.63x | 2.41x | 13.07x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGO Stock
- Valuation Saint-Gobain
Select your edition
All financial news and data tailored to specific country editions
