|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 80.24 EUR | +0.48% |
|
-0.45% | -7.73% |
| 02/07 | SAINT GOBAIN : Gets a Buy rating from Barclays | ZD |
| 01/07 | CTP Sets Up Saint-Gobain Distribution Hub in Czech Republic | MT |
Company Valuation: Saint-Gobain
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,629 | 23,615 | 33,969 | 42,769 | 42,871 | 39,113 | - | - |
| Change | - | -27.62% | 43.84% | 25.9% | 0.24% | -8.77% | - | - |
| Enterprise Value (EV) 1 | 39,916 | 31,847 | 41,362 | 52,547 | 53,227 | 48,567 | 47,513 | 46,466 |
| Change | - | -20.21% | 29.88% | 27.04% | 1.3% | -8.76% | -2.17% | -2.2% |
| P/E | 12.9x | 7.82x | 12.7x | 15.1x | 14.9x | 13.3x | 12x | 10.9x |
| PBR | 1.56x | 1.05x | 1.44x | 1.69x | 1.75x | 1.52x | 1.43x | 1.33x |
| PEG | - | 0.4x | -1.28x | 1.85x | 6.06x | 4.05x | 1.1x | 1.1x |
| Capitalization / Revenue | 0.74x | 0.46x | 0.71x | 0.92x | 0.92x | 0.84x | 0.82x | 0.79x |
| EV / Revenue | 0.9x | 0.62x | 0.86x | 1.13x | 1.15x | 1.04x | 0.99x | 0.93x |
| EV / EBITDA | 6.44x | 4.47x | 5.91x | 7.29x | 7.39x | 6.71x | 6.27x | 5.81x |
| EV / EBIT | 8.86x | 5.97x | 7.88x | 9.91x | 10.1x | 9.3x | 8.6x | 7.87x |
| EV / FCF | 13.3x | 8.45x | 10.3x | 13x | 14.2x | 16.2x | 14.7x | 13.2x |
| FCF Yield | 7.51% | 11.8% | 9.69% | 7.67% | 7.05% | 6.19% | 6.8% | 7.58% |
| Dividend per Share 2 | 1.63 | 2 | 2.1 | 2.2 | 2.3 | 2.361 | 2.532 | 2.716 |
| Rate of return | 2.63% | 4.38% | 3.15% | 2.57% | 2.64% | 2.94% | 3.16% | 3.39% |
| EPS 2 | 4.79 | 5.84 | 5.26 | 5.69 | 5.83 | 6.022 | 6.665 | 7.345 |
| Distribution rate | 34% | 34.2% | 39.9% | 38.7% | 39.5% | 39.2% | 38% | 37% |
| Net sales 1 | 44,160 | 51,197 | 47,944 | 46,571 | 46,483 | 46,701 | 47,872 | 49,777 |
| EBITDA 1 | 6,202 | 7,123 | 7,001 | 7,205 | 7,203 | 7,235 | 7,575 | 8,004 |
| EBIT 1 | 4,507 | 5,337 | 5,251 | 5,304 | 5,293 | 5,223 | 5,524 | 5,906 |
| Net income 1 | 2,521 | 3,003 | 2,669 | 2,844 | 2,883 | 3,014 | 3,309 | 3,622 |
| Net Debt 1 | 7,287 | 8,232 | 7,393 | 9,778 | 10,356 | 9,454 | 8,400 | 7,354 |
| Reference price 2 | 61.87 | 45.65 | 66.66 | 85.70 | 86.96 | 80.24 | 80.24 | 80.24 |
| Nbr of stocks (in thousands) | 5,27,378 | 5,17,315 | 5,09,589 | 4,99,051 | 4,93,000 | 4,87,444 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.33x | 1.04x | 6.71x | 2.94% | 4.47TCr | |
| 22.36x | 2.8x | 13.81x | 1.98% | 3.95TCr | |
| 19.7x | 2.44x | 12.86x | 1.52% | 1.64TCr | |
| 19.6x | 3.31x | 13.38x | 1.26% | 1.48TCr | |
| -30.13x | 1.4x | 15.29x | -.--% | 1.18TCr | |
| 39.25x | 0.9x | 10.87x | -.--% | 910.92Cr | |
| 16.75x | 0.86x | 5.59x | 3.05% | 906.71Cr | |
| 29.37x | 1.69x | 13.55x | 1.4% | 875.3Cr | |
| 22.14x | 3.27x | 13.56x | 0.59% | 825.73Cr | |
| 33.47x | 4.53x | 16.75x | 0.93% | 820.34Cr | |
| Average | 18.58x | 2.22x | 12.24x | 1.37% | 1.71TCr | |
| Weighted average by Cap. | 17.37x | 2.10x | 11.44x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGO Stock
- Valuation Saint-Gobain
Select your edition
All financial news and data tailored to specific country editions
