|
Market Closed -
Other stock markets
|
After hours 01:29:59 am | |||
| 80.60 EUR | -1.42% |
|
80.37 | -0.29% |
| 07:40pm | SAINT GOBAIN : Jefferies keeps its Buy rating | ZD |
| 03:01pm | Heat wave: AlphaValue sees potential for Saint-Gobain in summer renovation work |  |
Company Valuation: Saint-Gobain
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,629 | 23,615 | 33,969 | 42,769 | 42,871 | 39,288 | - | - |
| Change | - | -27.62% | 43.84% | 25.9% | 0.24% | -8.36% | - | - |
| Enterprise Value (EV) 1 | 39,916 | 31,847 | 41,362 | 52,547 | 53,227 | 48,873 | 47,942 | 47,146 |
| Change | - | -20.21% | 29.88% | 27.04% | 1.3% | -8.18% | -1.91% | -1.66% |
| P/E | 12.9x | 7.82x | 12.7x | 15.1x | 14.9x | 13.4x | 12.2x | 11.1x |
| PBR | 1.56x | 1.05x | 1.44x | 1.69x | 1.75x | 1.55x | 1.46x | 1.36x |
| PEG | - | 0.4x | -1.28x | 1.85x | 6.06x | 3.13x | 1.2x | 1.1x |
| Capitalization / Revenue | 0.74x | 0.46x | 0.71x | 0.92x | 0.92x | 0.84x | 0.81x | 0.78x |
| EV / Revenue | 0.9x | 0.62x | 0.86x | 1.13x | 1.15x | 1.04x | 0.99x | 0.94x |
| EV / EBITDA | 6.44x | 4.47x | 5.91x | 7.29x | 7.39x | 6.74x | 6.29x | 5.86x |
| EV / EBIT | 8.86x | 5.97x | 7.88x | 9.91x | 10.1x | 9.31x | 8.61x | 7.92x |
| EV / FCF | 13.3x | 8.45x | 10.3x | 13x | 14.2x | 16.1x | 14.7x | 13.4x |
| FCF Yield | 7.51% | 11.8% | 9.69% | 7.67% | 7.05% | 6.2% | 6.79% | 7.47% |
| Dividend per Share 2 | 1.63 | 2 | 2.1 | 2.2 | 2.3 | 2.371 | 2.554 | 2.728 |
| Rate of return | 2.63% | 4.38% | 3.15% | 2.57% | 2.64% | 2.9% | 3.12% | 3.34% |
| EPS 2 | 4.79 | 5.84 | 5.26 | 5.69 | 5.83 | 6.08 | 6.7 | 7.394 |
| Distribution rate | 34% | 34.2% | 39.9% | 38.7% | 39.5% | 39% | 38.1% | 36.9% |
| Net sales 1 | 44,160 | 51,197 | 47,944 | 46,571 | 46,483 | 46,887 | 48,423 | 50,252 |
| EBITDA 1 | 6,202 | 7,123 | 7,001 | 7,205 | 7,203 | 7,256 | 7,619 | 8,040 |
| EBIT 1 | 4,507 | 5,337 | 5,251 | 5,304 | 5,293 | 5,252 | 5,570 | 5,953 |
| Net income 1 | 2,521 | 3,003 | 2,669 | 2,844 | 2,883 | 3,042 | 3,321 | 3,635 |
| Net Debt 1 | 7,287 | 8,232 | 7,393 | 9,778 | 10,356 | 9,585 | 8,654 | 7,858 |
| Reference price 2 | 61.87 | 45.65 | 66.66 | 85.70 | 86.96 | 81.76 | 81.76 | 81.76 |
| Nbr of stocks (in thousands) | 5,27,378 | 5,17,315 | 5,09,589 | 4,99,051 | 4,93,000 | 4,87,444 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.4x | 1.05x | 6.82x | 2.9% | 4.54TCr | |
| 22.24x | 2.79x | 13.76x | 1.99% | 3.9TCr | |
| 18.98x | 2.36x | 12.45x | 1.58% | 1.58TCr | |
| 20.76x | 3.48x | 14.06x | 1.19% | 1.57TCr | |
| -39.78x | 1.44x | 16.39x | -.--% | 1.31TCr | |
| 17.91x | 0.9x | 5.86x | 2.89% | 954.45Cr | |
| 41.12x | 0.93x | 11.22x | -.--% | 954.27Cr | |
| 30.59x | 1.76x | 14.16x | 1.36% | 902Cr | |
| 23.12x | 3.42x | 14.19x | 0.56% | 862.42Cr | |
| 34.92x | 4.72x | 17.47x | 0.89% | 855.89Cr | |
| Average | 18.33x | 2.29x | 12.64x | 1.34% | 1.74TCr | |
| Weighted average by Cap. | 16.76x | 2.13x | 11.71x | 1.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGO Stock
- Valuation Saint-Gobain
Select your edition
All financial news and data tailored to specific country editions
