Company Valuation: Saigon Fishing Net

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 44,967 61,293 61,866
Change - 36.31% 0.93%
Enterprise Value (EV) 1 9,778 16,911 49,186
Change - 72.95% 190.84%
P/E 6.41x 8.33x 6.22x
PBR 0.6x 0.79x 0.73x
PEG - 1.73x 0.2x
Capitalization / Revenue 0.31x 0.43x 0.42x
EV / Revenue 0.07x 0.12x 0.33x
EV / EBITDA 0.77x 1.44x 3.43x
EV / EBIT 0.96x 1.81x 4.38x
EV / FCF 1.45x 1.52x -1.54x
FCF Yield 69.2% 65.8% -65.1%
Dividend per Share 2 1,400 700 500
Rate of return 8.92% 3.27% 2.31%
EPS 2 2,451 2,568 3,475
Distribution rate 57.1% 27.3% 14.4%
Net sales 1 1,45,664 1,42,847 1,48,629
EBITDA 1 12,690 11,735 14,320
EBIT 1 10,227 9,364 11,229
Net income 1 9,283 8,453 11,120
Net Debt 1 -35,189 -44,381 -12,680
Reference price 2 15,700.00 21,400.00 21,600.00
Nbr of stocks (in thousands) 2,864 2,864 2,864
Announcement Date 11/03/25 11/03/25 05/03/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 20.01L
24.77x2.07x16.33x0.7% 201.5Cr
11.42x - - 7.24% 153.09Cr
9.47x - - 3.17% 103.62Cr
26.79x - - - 92Cr
9.42x - - 4.99% 80Cr
Average 16.37x 2.07x 16.33x 4.03% 104.98Cr
Weighted average by Cap. 17.35x 2.07x 16.33x 3.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SFN Stock
  4. Valuation Saigon Fishing Net
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!