|
Market Closed -
Nasdaq Stockholm
09:30:00 29/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 158.90 SEK | +0.51% |
|
-4.62% | -19.59% |
| 11:11am | Two changes to Altra Fastigheter's Nominating Committee compared with last year | FW |
| 09:43am | Six real estate companies on Nasdaq Stockholm trade ex-dividend today | FW |
Company Valuation: Sagax
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,01,048 | 78,649 | 97,299 | 80,428 | 71,103 | 58,371 | - | - |
| Change | - | -22.17% | 23.71% | -17.34% | -11.59% | -17.91% | - | - |
| Enterprise Value (EV) 1 | 1,27,317 | 1,09,965 | 1,27,614 | 1,15,275 | 1,09,733 | 1,02,648 | 1,02,599 | 1,02,278 |
| Change | - | -13.63% | 16.05% | -9.67% | -4.81% | -6.46% | -0.05% | -0.31% |
| P/E | - | - | - | - | - | 10.6x | 9.6x | 9.39x |
| PBR | - | - | - | - | - | 1.18x | 1.07x | 0.99x |
| PEG | - | - | - | - | - | - | 0.9x | 4.18x |
| Capitalization / Revenue | 32.4x | 21.1x | 22.5x | 15.9x | 13.2x | 10.4x | 9.7x | 9.36x |
| EV / Revenue | 40.8x | 29.5x | 29.6x | 22.8x | 20.3x | 18.3x | 17x | 16.4x |
| EV / EBITDA | 52.5x | 38.5x | 37.9x | 28.8x | 25.8x | 21.7x | 20x | 19.1x |
| EV / EBIT | 24.8x | 30.3x | 29.6x | 22.5x | 20.5x | 17.5x | 16.7x | 16x |
| EV / FCF | -56.9x | 43.8x | 47.9x | 51.9x | 41.6x | -192x | 37.4x | 34.6x |
| FCF Yield | -1.76% | 2.28% | 2.09% | 1.93% | 2.4% | -0.52% | 2.68% | 2.89% |
| Dividend per Share 2 | - | - | - | - | 3.7 | 3.734 | 3.92 | 4.044 |
| Rate of return | - | - | - | - | 1.89% | 2.38% | 2.5% | 2.58% |
| EPS 2 | - | - | - | - | - | 14.79 | 16.36 | 16.72 |
| Distribution rate | - | - | - | - | - | 25.2% | 24% | 24.2% |
| Net sales 1 | 3,123 | 3,727 | 4,318 | 5,063 | 5,402 | 5,621 | 6,020 | 6,238 |
| EBITDA 1 | 2,426 | 2,858 | 3,369 | 4,004 | 4,254 | 4,726 | 5,118 | 5,364 |
| EBIT 1 | 5,144 | 3,624 | 4,306 | 5,112 | 5,362 | 5,860 | 6,140 | 6,395 |
| Net income 1 | 9,807 | 2,718 | -13 | 5,255 | 4,048 | 4,504 | 4,418 | 4,550 |
| Net Debt 1 | 26,269 | 31,316 | 30,315 | 34,847 | 38,630 | 44,277 | 44,229 | 43,907 |
| Reference price 2 | 303.00 | 239.00 | 274.00 | 225.00 | 196.00 | 157.00 | 157.00 | 157.00 |
| Nbr of stocks (in thousands) | 4,43,915 | 4,44,281 | 4,64,596 | 4,64,686 | 4,64,709 | 4,94,709 | - | - |
| Announcement Date | 11/02/22 | 17/02/23 | 22/02/24 | 21/02/25 | 09/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.12x | 16.07x | 20.16x | 5.65% | 720.09Cr | |
| 11.44x | 12.65x | 15.8x | 2.37% | 305.44Cr | |
| 14.12x | 7.45x | 17.94x | 4.36% | 212.55Cr | |
| 10.18x | - | - | - | 155.62Cr | |
| 8.99x | 3.4x | 8.83x | 4.18% | 115.47Cr | |
| 12.72x | 15.11x | 17.54x | 1.26% | 90Cr | |
| 8.98x | 11.61x | 23.14x | -.--% | 72Cr | |
| 12.49x | 16.38x | 18.63x | 4.32% | 65Cr | |
| Average | 10.63x | 11.81x | 17.43x | 3.16% | 216.92Cr | |
| Weighted average by Cap. | 9.29x | 13.08x | 18.11x | 4.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAGA A Stock
- SAGA B Stock
- Valuation Sagax
Select your edition
All financial news and data tailored to specific country editions
