Valuation RTX Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 07:35:00 06/10/2026 pm IST			5-day change	1st Jan Change
163.85 ^EUR	-0.46%		-1.18%	+4.84%

06/10	BNP Paribas Adjusts RTX Price Target to $215 From $265, Maintains Outperform Rating	MT
03/10	Industrial Shares Rise as U.S. Activity Keeps Humming -- Industrials Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,29,019	1,48,530	1,20,714	1,54,025	2,45,898	2,47,031	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	0.46%	-	-
Enterprise Value (EV) ¹	1,52,648	1,74,224	1,57,954	1,89,708	2,76,367	2,74,068	2,70,916	2,67,398
Change	-	14.13%	-9.34%	20.1%	45.68%	-0.83%	-1.15%	-1.3%
P/E	33.6x	28.8x	37.7x	32.6x	37x	30.4x	27.1x	23.9x
PBR	1.76x	2.04x	1.87x	2.56x	3.77x	3.6x	3.46x	3.3x
PEG	-	0.8x	-1x	0.6x	0.9x	1.4x	2.2x	1.8x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	2.57x	2.39x	2.24x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	2.85x	2.62x	2.42x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	16.9x	15.3x	14.2x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	21.4x	19.3x	17.3x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	31.7x	25.7x	22.8x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	3.16%	3.89%	4.39%
Dividend per Share ²	2.005	2.16	2.32	2.48	2.67	2.858	3.07	3.314
Rate of return	2.33%	2.14%	2.76%	2.14%	1.46%	1.56%	1.67%	1.81%
EPS ²	2.56	3.5	2.23	3.55	4.96	6.032	6.771	7.656
Distribution rate	78.3%	61.7%	104%	69.9%	53.8%	47.4%	45.3%	43.3%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	96,168	1,03,262	1,10,521
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	16,210	17,660	18,809
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,836	14,046	15,461
Net income ¹	3,864	5,197	3,195	4,774	6,732	8,291	9,295	10,491
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,037	23,885	20,367
Reference price ²	86.06	100.92	84.14	115.72	183.40	183.29	183.29	183.29
Nbr of stocks (in thousands)	14,99,176	14,71,758	14,34,680	13,31,016	13,40,772	13,47,758	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	35.1x	6.49x	27.21x	0.59%	32TCr
RTX CORPORATION	30.56x	2.86x	16.99x	1.55%	25TCr
AIRBUS SE	25.44x	1.69x	12.57x	1.81%	17TCr
ROLLS-ROYCE HOLDINGS PLC	34.86x	5.08x	21.31x	0.98%	16TCr
SAFRAN	33.03x	3.62x	16.42x	1.25%	15TCr
BOEING	-662.61x	1.79x	40.4x	-.--%	15TCr
LOCKHEED MARTIN CORPORATION	16.62x	1.62x	11.63x	2.77%	12TCr
HOWMET AEROSPACE INC.	41.69x	9.4x	29.14x	0.23%	9.16TCr
GENERAL DYNAMICS CORPORATION	19.52x	1.66x	13.56x	1.9%	8.96TCr
Average	-47.31x	3.80x	21.03x	1.23%	16.67TCr
Weighted average by Cap.	-39.80x	3.94x	21.57x	1.16%