End-of-day quote
Bolsa De Valores De Colombia
03:30:00 20/05/2024 am IST
|
5-day change
|
1st Jan Change
|
11,260
COP
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,79,753
|
3,79,965
|
3,79,965
|
3,79,965
|
3,79,965
|
3,79,965
|
Enterprise Value (EV)
1 |
4,86,650
|
4,73,182
|
4,63,581
|
4,52,229
|
4,36,135
|
4,50,378
|
P/E ratio
|
271
x
|
55.5
x
|
34.5
x
|
18
x
|
13.6
x
|
20.3
x
|
Yield
|
-
|
-
|
-
|
-
|
2.43%
|
-
|
Capitalization / Revenue
|
4.68
x
|
5.34
x
|
5.1
x
|
4.48
x
|
3.41
x
|
3.52
x
|
EV / Revenue
|
6
x
|
6.64
x
|
6.22
x
|
5.33
x
|
3.91
x
|
4.18
x
|
EV / EBITDA
|
58.3
x
|
18.5
x
|
15.1
x
|
11.9
x
|
7.66
x
|
9.41
x
|
EV / FCF
|
-30.7
x
|
36.9
x
|
29.4
x
|
25.7
x
|
10.9
x
|
-66.3
x
|
FCF Yield
|
-3.26%
|
2.71%
|
3.41%
|
3.9%
|
9.14%
|
-1.51%
|
Price to Book
|
2.27
x
|
1.47
x
|
1.43
x
|
1.4
x
|
1.42
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
33,745
|
33,745
|
33,745
|
33,745
|
33,745
|
33,745
|
Reference price
2 |
11,254
|
11,260
|
11,260
|
11,260
|
11,260
|
11,260
|
Announcement Date
|
29/03/19
|
31/03/20
|
30/03/21
|
31/03/22
|
30/03/23
|
23/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
81,113
|
71,221
|
74,472
|
84,875
|
1,11,507
|
1,07,852
|
EBITDA
1 |
8,342
|
25,574
|
30,671
|
38,098
|
56,971
|
47,872
|
EBIT
1 |
5,636
|
18,750
|
23,715
|
30,884
|
50,167
|
40,161
|
Operating Margin
|
6.95%
|
26.33%
|
31.84%
|
36.39%
|
44.99%
|
37.24%
|
Earnings before Tax (EBT)
1 |
-1,321
|
9,165
|
15,584
|
27,527
|
43,258
|
28,008
|
Net income
1 |
1,400
|
6,846
|
11,013
|
21,099
|
27,848
|
18,689
|
Net margin
|
1.73%
|
9.61%
|
14.79%
|
24.86%
|
24.97%
|
17.33%
|
EPS
2 |
41.49
|
202.9
|
326.4
|
625.2
|
825.3
|
553.8
|
Free Cash Flow
1 |
-15,857
|
12,826
|
15,792
|
17,621
|
39,867
|
-6,796
|
FCF margin
|
-19.55%
|
18.01%
|
21.21%
|
20.76%
|
35.75%
|
-6.3%
|
FCF Conversion (EBITDA)
|
-
|
50.15%
|
51.49%
|
46.25%
|
69.98%
|
-
|
FCF Conversion (Net income)
|
-
|
187.34%
|
143.4%
|
83.52%
|
143.16%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
273.5
|
-
|
Announcement Date
|
29/03/19
|
31/03/20
|
30/03/21
|
31/03/22
|
30/03/23
|
23/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,06,896
|
93,217
|
83,616
|
72,263
|
56,170
|
70,413
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
12.81
x
|
3.645
x
|
2.726
x
|
1.897
x
|
0.9859
x
|
1.471
x
|
Free Cash Flow
1 |
-15,857
|
12,826
|
15,792
|
17,621
|
39,867
|
-6,796
|
ROE (net income / shareholders' equity)
|
-2.56%
|
1.96%
|
3.38%
|
6.05%
|
9.74%
|
6.17%
|
ROA (Net income/ Total Assets)
|
1.12%
|
3%
|
3.66%
|
4.79%
|
7.58%
|
5.88%
|
Assets
1 |
1,24,515
|
2,27,992
|
3,00,999
|
4,40,124
|
3,67,290
|
3,17,877
|
Book Value Per Share
2 |
4,966
|
7,672
|
7,865
|
8,054
|
7,949
|
8,309
|
Cash Flow per Share
2 |
5.540
|
3.330
|
17.70
|
22.60
|
143.0
|
12.90
|
Capex
1 |
8,537
|
4,098
|
4,263
|
5,720
|
6,478
|
10,389
|
Capex / Sales
|
10.52%
|
5.75%
|
5.72%
|
6.74%
|
5.81%
|
9.63%
|
Announcement Date
|
29/03/19
|
31/03/20
|
30/03/21
|
31/03/22
|
30/03/23
|
23/03/24
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 9.95Cr | | -2.27% | 28TCr | | -3.10% | 9.43TCr | | -3.31% | 4.34TCr | | +10.84% | 4.21TCr | | +2.25% | 4.18TCr | | +8.26% | 4.03TCr | | -15.62% | 3.01TCr | | -7.44% | 2.9TCr | | +14.28% | 2.59TCr |
Other Food Processing
|