|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.550 CAD | -3.41% |
|
-5.56% | -25.00% |
| 08/07 | Royal Road Minerals Down 10% on C$10 Million LIFE Offering | MT |
| 08/07 | Royal Road Minerals Limited announced that it expects to receive CAD 10 million in funding from Rio2 Limited | CI |
Company Valuation: Rio2 Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 162.8 | 50.22 | 103.7 | 264.5 | 1,476 | 1,448 | - | - |
| Change | - | -69.15% | 106.46% | 155.12% | 457.94% | -1.9% | - | - |
| Enterprise Value (EV) | 162.8 | 50.22 | 103.7 | 264.5 | 1,476 | 1,448 | 1,448 | 1,448 |
| Change | - | -69.15% | 106.46% | 155.12% | 457.94% | -1.9% | 0% | 0% |
| P/E | -10.2x | -14.2x | -5.91x | - | -83.2x | 10.1x | 4.27x | 6.17x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.2x | -0x | - | - | -0x | 0x | -0.2x |
| Capitalization / Revenue | - | - | - | - | - | 2.17x | 1.56x | 1.62x |
| EV / Revenue | - | - | - | - | - | 2.17x | 1.56x | 1.62x |
| EV / EBITDA | - | -0x | -0x | -0x | -0x | 4.16x | 2.45x | 2.95x |
| EV / EBIT | - | -0x | -0x | -0x | -0x | 4.35x | 2.53x | - |
| EV / FCF | - | -0x | -0x | -0x | -0x | 20.2x | 3.51x | 3.88x |
| FCF Yield | - | -84.9% | -1.39% | -8.96% | -0.23% | 4.94% | 28.5% | 25.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0625 | -0.0138 | -0.0677 | - | -0.0409 | 0.262 | 0.6187 | 0.428 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | 666.8 | 929.9 | 895.3 |
| EBITDA 1 | - | -15.3 | -10.45 | -12.55 | -18.17 | 348.4 | 590.8 | 490.8 |
| EBIT 1 | - | -18.44 | -10.45 | -12.55 | -18.45 | 332.7 | 573.1 | - |
| Net income 1 | -13.16 | -3.168 | -16.73 | -0.0302 | -18.58 | 216.6 | 363 | 271.8 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.640 | 0.195 | 0.400 | 0.635 | 3.400 | 2.640 | 2.640 | 2.640 |
| Nbr of stocks (in thousands) | 2,54,336 | 2,57,561 | 2,59,232 | 4,16,601 | 4,34,116 | 5,48,482 | - | - |
| Announcement Date | 25/03/22 | 16/03/23 | 29/03/24 | 31/03/25 | 12/03/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.08x | - | - | - | 103.08Cr | |
| 18.51x | 3.9x | 6.97x | 3.64% | 22TCr | |
| 10.93x | 2.73x | 5.87x | 5.31% | 16TCr | |
| 13.53x | 3.97x | 6.59x | 3.46% | 8.96TCr | |
| 12.08x | 0.41x | 5.81x | 3.25% | 8.18TCr | |
| 22.37x | 6.02x | 13.97x | -.--% | 5.82TCr | |
| 26.79x | 2.82x | 7.25x | 1.31% | 5.13TCr | |
| 15.04x | 2.87x | 5.97x | 0.67% | 2.84TCr | |
| 10.35x | 3.59x | 5.32x | 5.24% | 2.5TCr | |
| 12.57x | 4.43x | 7.78x | 4.36% | 2.32TCr | |
| Average | 15.22x | 3.42x | 7.28x | 3.03% | 7.33TCr | |
| Weighted average by Cap. | 15.81x | 3.32x | 7.06x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RIO Stock
- Valuation Rio2 Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition