Market Closed -
Xetra
09:05:03 07/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
25.74
EUR
|
-0.39%
|
|
-2.85%
|
0.00%
|
Fiscal Period: December |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,557
|
-
|
-
|
Enterprise Value (EV)
1 |
2,954
|
2,856
|
2,766
|
P/E ratio
|
38.1
x
|
26.2
x
|
21.2
x
|
Yield
|
1.77%
|
2.28%
|
2.7%
|
Capitalization / Revenue
|
2.43
x
|
2.19
x
|
1.99
x
|
EV / Revenue
|
2.81
x
|
2.45
x
|
2.16
x
|
EV / EBITDA
|
13.7
x
|
11.4
x
|
9.72
x
|
EV / FCF
|
41.8
x
|
22.9
x
|
18.9
x
|
FCF Yield
|
2.39%
|
4.37%
|
5.29%
|
Price to Book
|
5.73
x
|
5.09
x
|
4.5
x
|
Nbr of stocks (in thousands)
|
1,00,000
|
-
|
-
|
Reference price
2 |
25.57
|
25.57
|
25.57
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
925.5
|
1,051
|
1,167
|
1,283
|
EBITDA
1 |
181.7
|
215
|
251.1
|
284.6
|
EBIT
1 |
150
|
182.6
|
214.3
|
243
|
Operating Margin
|
16.21%
|
17.38%
|
18.36%
|
18.94%
|
Earnings before Tax (EBT)
1 |
46.58
|
96.21
|
138.7
|
170.7
|
Net income
1 |
32.31
|
67.24
|
97.84
|
121.1
|
Net margin
|
3.49%
|
6.4%
|
8.38%
|
9.44%
|
EPS
2 |
0.3200
|
0.6714
|
0.9756
|
1.206
|
Free Cash Flow
1 |
48.11
|
70.7
|
124.8
|
146.4
|
FCF margin
|
5.2%
|
6.73%
|
10.69%
|
11.4%
|
FCF Conversion (EBITDA)
|
26.48%
|
32.88%
|
49.71%
|
51.42%
|
FCF Conversion (Net income)
|
148.92%
|
105.15%
|
127.55%
|
120.85%
|
Dividend per Share
2 |
0.3000
|
0.4517
|
0.5837
|
0.6895
|
Announcement Date
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
272.8
|
237.7
|
251.4
|
270.1
|
323.8
|
266.4
|
EBITDA
1 |
-
|
-
|
45.7
|
-
|
-
|
-
|
EBIT
1 |
51.9
|
27.83
|
43.63
|
47.15
|
61.51
|
36.99
|
Operating Margin
|
19.02%
|
11.71%
|
17.36%
|
17.46%
|
19%
|
13.89%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
0.1200
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/03/24
|
15/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
444
|
397
|
299
|
209
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.443
x
|
1.847
x
|
1.19
x
|
0.733
x
|
Free Cash Flow
1 |
48.1
|
70.7
|
125
|
146
|
ROE (net income / shareholders' equity)
|
20.5%
|
21.4%
|
23.7%
|
26.3%
|
ROA (Net income/ Total Assets)
|
-
|
5.18%
|
6.68%
|
8.04%
|
Assets
1 |
-
|
1,297
|
1,465
|
1,506
|
Book Value Per Share
2 |
4.040
|
4.460
|
5.030
|
5.680
|
Cash Flow per Share
2 |
0.7600
|
1.610
|
1.500
|
1.550
|
Capex
1 |
28.1
|
35
|
37.6
|
39
|
Capex / Sales
|
3.03%
|
3.33%
|
3.22%
|
3.04%
|
Announcement Date
|
27/03/24
|
-
|
-
|
-
|
Last Close Price
25.57
EUR Average target price
31.88
EUR Spread / Average Target +24.66% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.31% | 45.99B | | -9.25% | 22.15B | | +13.80% | 18.54B | | +26.91% | 16.6B | | -5.91% | 14.57B | | -20.64% | 13.2B | | +43.58% | 12.84B | | +53.58% | 12.71B | | -23.12% | 12.57B |
Other Auto, Truck & Motorcycle Parts
|