Market Closed -
Australian S.E.
11:40:41 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2.09
AUD
|
0.00%
|
|
-0.48%
|
-4.13%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,682
|
2,653
|
1,779
|
981.3
|
1,382
|
1,579
|
-
|
-
|
Enterprise Value (EV)
1 |
2,495
|
2,465
|
1,831
|
1,125
|
1,476
|
1,734
|
1,445
|
1,563
|
P/E ratio
|
16.4
x
|
13.3
x
|
8.97
x
|
71.4
x
|
-56.8
x
|
-53.6
x
|
6.82
x
|
6.77
x
|
Yield
|
3.03%
|
3.07%
|
2.97%
|
1.54%
|
1.09%
|
0.05%
|
0.96%
|
1.26%
|
Capitalization / Revenue
|
4.11
x
|
3.51
x
|
2.17
x
|
0.97
x
|
1.22
x
|
1.29
x
|
1.16
x
|
1.3
x
|
EV / Revenue
|
3.82
x
|
3.26
x
|
2.24
x
|
1.11
x
|
1.3
x
|
1.42
x
|
1.06
x
|
1.29
x
|
EV / EBITDA
|
8.13
x
|
6.25
x
|
4.54
x
|
2.74
x
|
3.67
x
|
4.42
x
|
2.39
x
|
3.12
x
|
EV / FCF
|
28.3
x
|
25
x
|
-2.25
x
|
44.9
x
|
34.2
x
|
8.84
x
|
4.07
x
|
3.96
x
|
FCF Yield
|
3.53%
|
4%
|
-44.4%
|
2.23%
|
2.92%
|
11.3%
|
24.6%
|
25.3%
|
Price to Book
|
3.74
x
|
3.18
x
|
1.12
x
|
0.62
x
|
0.9
x
|
1.02
x
|
0.97
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
5,07,867
|
5,08,180
|
7,54,021
|
7,54,840
|
7,55,084
|
7,55,339
|
-
|
-
|
Reference price
2 |
5.280
|
5.220
|
2.360
|
1.300
|
1.830
|
2.090
|
2.090
|
2.090
|
Announcement Date
|
19/08/19
|
25/08/20
|
30/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
652.4
|
755.8
|
818.8
|
1,016
|
1,134
|
1,225
|
1,359
|
1,211
|
EBITDA
1 |
306.8
|
394.1
|
403.4
|
410.3
|
402
|
392.2
|
603.6
|
501.2
|
EBIT
1 |
233.5
|
285.8
|
214.3
|
115.7
|
16.49
|
51.12
|
213.9
|
105.8
|
Operating Margin
|
35.78%
|
37.82%
|
26.18%
|
11.39%
|
1.45%
|
4.17%
|
15.74%
|
8.73%
|
Earnings before Tax (EBT)
1 |
233.5
|
284.7
|
212.4
|
19.44
|
-33.6
|
14.2
|
253.4
|
168.6
|
Net income
1 |
163.2
|
199.5
|
146.2
|
13.78
|
-24.33
|
-23.24
|
214.3
|
166.1
|
Net margin
|
25.01%
|
26.4%
|
17.85%
|
1.36%
|
-2.15%
|
-1.9%
|
15.77%
|
13.71%
|
EPS
2 |
0.3212
|
0.3918
|
0.2632
|
0.0182
|
-0.0322
|
-0.0390
|
0.3064
|
0.3087
|
Free Cash Flow
1 |
88.2
|
98.67
|
-812.4
|
25.07
|
43.09
|
196.1
|
355.3
|
394.8
|
FCF margin
|
13.52%
|
13.06%
|
-99.21%
|
2.47%
|
3.8%
|
16.01%
|
26.14%
|
32.6%
|
FCF Conversion (EBITDA)
|
28.75%
|
25.03%
|
-
|
6.11%
|
10.72%
|
50%
|
58.87%
|
78.78%
|
FCF Conversion (Net income)
|
54.06%
|
49.45%
|
-
|
182.01%
|
-
|
-
|
165.78%
|
237.76%
|
Dividend per Share
2 |
0.1600
|
0.1600
|
0.0700
|
0.0200
|
0.0200
|
0.001110
|
0.0200
|
0.0262
|
Announcement Date
|
19/08/19
|
25/08/20
|
30/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Net sales
1 |
371.4
|
384.4
|
401
|
417.8
|
488.8
|
537.3
|
596.7
|
550.1
|
670.4
|
713.3
|
695.9
|
668.2
|
EBITDA
|
186
|
208.1
|
198.6
|
-
|
195.9
|
178.5
|
-
|
165.8
|
-
|
-
|
-
|
-
|
EBIT
|
139.1
|
-
|
-
|
91.31
|
47.31
|
-32.53
|
-
|
-16.77
|
-
|
-
|
-
|
-
|
Operating Margin
|
37.44%
|
-
|
-
|
21.85%
|
9.68%
|
-6.05%
|
-
|
-3.05%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
41.87
|
-42.81
|
-
|
-131.1
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
26.5
|
-30.18
|
-
|
-91.8
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
5.42%
|
-5.62%
|
-
|
-16.69%
|
-
|
-
|
-
|
-
|
EPS
2 |
0.1838
|
-
|
-
|
-
|
0.0350
|
-0.0400
|
0.007800
|
-0.1220
|
0.1000
|
0.1500
|
0.1900
|
0.1500
|
Dividend per Share
|
0.0800
|
-
|
-
|
0.0300
|
0.0300
|
0.0200
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/02/20
|
25/08/20
|
24/02/21
|
30/08/21
|
21/02/22
|
22/02/23
|
23/08/23
|
21/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
51.2
|
143
|
93.9
|
155
|
-
|
-
|
Net Cash position
1 |
187
|
187
|
-
|
-
|
-
|
-
|
133
|
15.4
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.1269
x
|
0.3494
x
|
0.2335
x
|
0.3956
x
|
-
|
-
|
Free Cash Flow
1 |
88.2
|
98.7
|
-812
|
25.1
|
43.1
|
196
|
355
|
395
|
ROE (net income / shareholders' equity)
|
24.1%
|
25.7%
|
12.1%
|
4.7%
|
-1.47%
|
3.89%
|
11.8%
|
8.88%
|
ROA (Net income/ Total Assets)
|
18.4%
|
18.9%
|
8.44%
|
3.2%
|
-0.99%
|
1.9%
|
8.9%
|
5.55%
|
Assets
1 |
888.3
|
1,053
|
1,733
|
430.9
|
2,469
|
-1,223
|
2,408
|
2,992
|
Book Value Per Share
2 |
1.410
|
1.640
|
2.100
|
2.090
|
2.040
|
2.050
|
2.150
|
2.350
|
Cash Flow per Share
2 |
0.5400
|
0.6700
|
0.5000
|
0.4600
|
0.6000
|
0.5700
|
0.6400
|
0.5300
|
Capex
1 |
153
|
186
|
159
|
266
|
374
|
243
|
207
|
179
|
Capex / Sales
|
23.38%
|
24.61%
|
19.39%
|
26.16%
|
33.01%
|
19.79%
|
15.2%
|
14.79%
|
Announcement Date
|
19/08/19
|
25/08/20
|
30/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Last Close Price
2.09
AUD Average target price
2.206
AUD Spread / Average Target +5.53% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.13% | 1.03B | | -0.81% | 46.79B | | +18.79% | 31.99B | | -5.39% | 28.73B | | +10.82% | 24B | | +6.74% | 10.77B | | +23.54% | 9.79B | | -.--% | 8.45B | | +12.16% | 7.99B | | +0.46% | 7.94B |
Gold Mining
|