Company Valuation: Ramco Systems Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,143 6,730 9,377 12,337 12,889 20,530 -
Change - -17.34% 39.33% 31.56% 4.47% 59.29% -
Enterprise Value (EV) 8,143 6,730 9,377 12,337 12,889 20,530 20,530
Change - -17.34% 39.33% 31.56% 4.47% 59.29% 0%
P/E -11.1x -2.91x -3.86x -35.4x 30.9x 38.7x 23.8x
PBR - 1.26x 3.01x 3.91x 3.69x 5.1x 4.2x
PEG - -0x -0.87x 0.4x -0x 1.5x 0.4x
Capitalization / Revenue 1.53x 1.37x 1.78x 2.09x 1.84x 2.68x 2.4x
EV / Revenue 0x 0x 0x 0x 0x 2.68x 2.4x
EV / EBITDA - -0x -0x 0x 0x 13.3x 11.3x
EV / EBIT - -0x -0x -0x 0x 32.2x 20.7x
EV / FCF 0x - 0x 0x 0x 29.3x 16.6x
FCF Yield 0.51% - 2.67% 0.52% 6.58% 3.41% 6.03%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.87 -65.6 -68.51 -9.35 11.15 14.1 23
Distribution rate - - - - - - -
Net sales 1 5,311 4,922 5,258 5,913 7,010 7,650 8,550
EBITDA 1 - -1,354 -1,544 756.4 1,585 1,539 1,816
EBIT 1 - -2,162 -2,416 -271.4 671.3 637 991
Net income 1 - -2,068 -2,419 -342.5 418.4 531 866
Net Debt - - - - - - -
Reference price 2 264.25 191.05 264.75 330.90 344.05 546.25 546.25
Nbr of stocks (in thousands) 30,814 35,228 35,420 37,282 37,462 37,584 -
Announcement Date 19/05/22 17/05/23 21/05/24 21/05/25 21/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.74x - - - 21Cr
26.27x9.71x15.87x0.75% 3,84300Cr
121.59x53.78x87.57x-.--% 45TCr
21.42x6.06x10.62x1.4% 43TCr
255.85x22.84x66.87x-.--% 33TCr
2700.4x45.28x148.08x-.--% 28TCr
26.03x5.22x16.46x1.46% 24TCr
86.99x8.45x22.61x-.--% 14TCr
58.52x15.77x41.53x-.--% 13TCr
495.26x21.25x83.97x-.--% 9.95TCr
Average 383.11x 20.93x 54.84x 0.4% 59.45TCr
Weighted average by Cap. 180.55x 15.31x 31.85x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RAMCOSYS Stock
  4. Valuation Ramco Systems Limited