Financials Raj Packaging Industries Limited

Equities

RAJPACK6

INE639C01013

Non-Paper Containers & Packaging

Market Closed - Bombay S.E. 03:30:52 14/05/2024 pm IST 5-day change 1st Jan Change
30.25 INR +0.67% Intraday chart for Raj Packaging Industries Limited +5.95% +0.83%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 141.7 116.5 63.98 77.23 157 228.5
Enterprise Value (EV) 1 191.7 222.3 154.4 160.2 236.8 266.3
P/E ratio 11.7 x -75.1 x 20 x 4.11 x 7.66 x -45.8 x
Yield 1.61% - - 2.96% 1.46% -
Capitalization / Revenue 0.37 x 0.34 x 0.19 x 0.19 x 0.31 x 0.49 x
EV / Revenue 0.5 x 0.65 x 0.45 x 0.4 x 0.47 x 0.57 x
EV / EBITDA 6.51 x 13.9 x 5.91 x 3.78 x 5.6 x 40.5 x
EV / FCF 6.1 x -3.77 x 8.74 x -2,513 x 126 x 5.76 x
FCF Yield 16.4% -26.6% 11.4% -0.04% 0.79% 17.3%
Price to Book 1.22 x 1.04 x 0.56 x 0.58 x 1.03 x 1.55 x
Nbr of stocks (in thousands) 4,570 4,570 4,570 4,570 4,570 4,570
Reference price 2 31.00 25.50 14.00 16.90 34.35 50.00
Announcement Date 28/08/18 30/05/19 05/09/20 01/09/21 02/09/22 02/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 383.2 342.7 341.6 403.8 506.7 468.8
EBITDA 1 29.45 16 26.11 42.42 42.26 6.577
EBIT 1 22.68 7.639 15.66 32.81 32.58 -3.259
Operating Margin 5.92% 2.23% 4.59% 8.13% 6.43% -0.7%
Earnings before Tax (EBT) 1 14.84 -2.166 5.002 26.38 26.66 -6.756
Net income 1 12.09 -1.551 3.191 18.8 20.49 -4.988
Net margin 3.15% -0.45% 0.93% 4.65% 4.04% -1.06%
EPS 2 2.645 -0.3394 0.6983 4.113 4.483 -1.092
Free Cash Flow 1 31.43 -59.03 17.66 -0.0638 1.878 46.21
FCF margin 8.2% -17.23% 5.17% -0.02% 0.37% 9.86%
FCF Conversion (EBITDA) 106.72% - 67.63% - 4.44% 702.53%
FCF Conversion (Net income) 259.98% - 553.35% - 9.17% -
Dividend per Share 2 0.5000 - - 0.5000 0.5000 -
Announcement Date 28/08/18 30/05/19 05/09/20 01/09/21 02/09/22 02/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 50.1 106 90.4 83 79.9 37.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.7 x 6.609 x 3.463 x 1.955 x 1.89 x 5.756 x
Free Cash Flow 1 31.4 -59 17.7 -0.06 1.88 46.2
ROE (net income / shareholders' equity) 10.9% -1.36% 2.81% 15.1% 14.3% -3.33%
ROA (Net income/ Total Assets) 6.15% 1.88% 3.81% 8.25% 7.49% -0.8%
Assets 1 196.4 -82.3 83.79 227.9 273.6 619.9
Book Value Per Share 2 25.40 24.50 25.20 29.40 33.50 32.20
Cash Flow per Share 2 4.450 4.390 0.0300 0.0200 0.0100 0.0100
Capex 1 5.62 57.8 4.94 2.98 1.91 0.76
Capex / Sales 1.47% 16.86% 1.45% 0.74% 0.38% 0.16%
Announcement Date 28/08/18 30/05/19 05/09/20 01/09/21 02/09/22 02/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RAJPACK6 Stock
  4. Financials Raj Packaging Industries Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW