Financials Raj Packaging Industries Limited
Equities
RAJPACK6
INE639C01013
Non-Paper Containers & Packaging
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
30.25 INR | +0.67% | +5.95% | +0.83% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 141.7 | 116.5 | 63.98 | 77.23 | 157 | 228.5 |
Enterprise Value (EV) 1 | 191.7 | 222.3 | 154.4 | 160.2 | 236.8 | 266.3 |
P/E ratio | 11.7 x | -75.1 x | 20 x | 4.11 x | 7.66 x | -45.8 x |
Yield | 1.61% | - | - | 2.96% | 1.46% | - |
Capitalization / Revenue | 0.37 x | 0.34 x | 0.19 x | 0.19 x | 0.31 x | 0.49 x |
EV / Revenue | 0.5 x | 0.65 x | 0.45 x | 0.4 x | 0.47 x | 0.57 x |
EV / EBITDA | 6.51 x | 13.9 x | 5.91 x | 3.78 x | 5.6 x | 40.5 x |
EV / FCF | 6.1 x | -3.77 x | 8.74 x | -2,513 x | 126 x | 5.76 x |
FCF Yield | 16.4% | -26.6% | 11.4% | -0.04% | 0.79% | 17.3% |
Price to Book | 1.22 x | 1.04 x | 0.56 x | 0.58 x | 1.03 x | 1.55 x |
Nbr of stocks (in thousands) | 4,570 | 4,570 | 4,570 | 4,570 | 4,570 | 4,570 |
Reference price 2 | 31.00 | 25.50 | 14.00 | 16.90 | 34.35 | 50.00 |
Announcement Date | 28/08/18 | 30/05/19 | 05/09/20 | 01/09/21 | 02/09/22 | 02/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 383.2 | 342.7 | 341.6 | 403.8 | 506.7 | 468.8 |
EBITDA 1 | 29.45 | 16 | 26.11 | 42.42 | 42.26 | 6.577 |
EBIT 1 | 22.68 | 7.639 | 15.66 | 32.81 | 32.58 | -3.259 |
Operating Margin | 5.92% | 2.23% | 4.59% | 8.13% | 6.43% | -0.7% |
Earnings before Tax (EBT) 1 | 14.84 | -2.166 | 5.002 | 26.38 | 26.66 | -6.756 |
Net income 1 | 12.09 | -1.551 | 3.191 | 18.8 | 20.49 | -4.988 |
Net margin | 3.15% | -0.45% | 0.93% | 4.65% | 4.04% | -1.06% |
EPS 2 | 2.645 | -0.3394 | 0.6983 | 4.113 | 4.483 | -1.092 |
Free Cash Flow 1 | 31.43 | -59.03 | 17.66 | -0.0638 | 1.878 | 46.21 |
FCF margin | 8.2% | -17.23% | 5.17% | -0.02% | 0.37% | 9.86% |
FCF Conversion (EBITDA) | 106.72% | - | 67.63% | - | 4.44% | 702.53% |
FCF Conversion (Net income) | 259.98% | - | 553.35% | - | 9.17% | - |
Dividend per Share 2 | 0.5000 | - | - | 0.5000 | 0.5000 | - |
Announcement Date | 28/08/18 | 30/05/19 | 05/09/20 | 01/09/21 | 02/09/22 | 02/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 50.1 | 106 | 90.4 | 83 | 79.9 | 37.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.7 x | 6.609 x | 3.463 x | 1.955 x | 1.89 x | 5.756 x |
Free Cash Flow 1 | 31.4 | -59 | 17.7 | -0.06 | 1.88 | 46.2 |
ROE (net income / shareholders' equity) | 10.9% | -1.36% | 2.81% | 15.1% | 14.3% | -3.33% |
ROA (Net income/ Total Assets) | 6.15% | 1.88% | 3.81% | 8.25% | 7.49% | -0.8% |
Assets 1 | 196.4 | -82.3 | 83.79 | 227.9 | 273.6 | 619.9 |
Book Value Per Share 2 | 25.40 | 24.50 | 25.20 | 29.40 | 33.50 | 32.20 |
Cash Flow per Share 2 | 4.450 | 4.390 | 0.0300 | 0.0200 | 0.0100 | 0.0100 |
Capex 1 | 5.62 | 57.8 | 4.94 | 2.98 | 1.91 | 0.76 |
Capex / Sales | 1.47% | 16.86% | 1.45% | 0.74% | 0.38% | 0.16% |
Announcement Date | 28/08/18 | 30/05/19 | 05/09/20 | 01/09/21 | 02/09/22 | 02/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.83% | 1.64M | |
+21.51% | 21.5B | |
+11.24% | 18.13B | |
-8.19% | 10.04B | |
+21.17% | 9.51B | |
+5.35% | 5.55B | |
+5.46% | 5.06B | |
+13.81% | 3.05B | |
-1.49% | 3.03B | |
-1.46% | 2.39B |
- Stock Market
- Equities
- RAJPACK6 Stock
- Financials Raj Packaging Industries Limited