Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 5,846 - -
Change - -32.87% 118.56% 119% 6.66% 6.01% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 5,846 5,846 5,846
Change - -32.87% 118.56% 130.71% 7.17% 0.15% 0% 0%
P/E 65.5x 111x 695x 1,746x -285x 1,061x 97.7x 63.5x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -8x 0x 1.2x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 2.33x 2.12x 1.94x
EV / Revenue 0x 0x 0x 0x 0x 2.33x 2.12x 1.94x
EV / EBITDA 0x 0x 0x 0x 0x 16x 13.9x 12.4x
EV / EBIT 0x 0x 0x 0x 0x 47x 29.8x 26x
EV / FCF 0x 0x 0x 0x 0x 46.5x 38.3x -
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 2.15% 2.61% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.07 0.76 1.17
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,507 2,759 3,018
EBITDA 1 218.9 192.5 232.3 279.5 300.2 364.8 421.1 473.2
EBIT 1 82.55 46.36 98.7 104.6 61.99 124.4 196 225.2
Net income 1 24.73 10.65 3.044 2.793 -18.65 5.75 60.32 92.9
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 74.28 74.28 74.28
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,697 - -
Announcement Date 01/03/22 01/03/23 29/02/24 27/02/25 02/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-242.48x15.99x-287.26x-.--% 4.7TCr
23.05x2.11x11.96x0.91% 2.49TCr
15.9x1.26x7.15x5.51% 686.42Cr
1012.43x - - - 584.56Cr
51.87x9.57x32.95x0.97% 334.92Cr
-25.78x - - - 250.39Cr
-59.15x - - -.--% 226.25Cr
15.16x1.56x6.1x4.93% 223.53Cr
30.11x1.55x11.62x1.5% 177.58Cr
Average 91.24x 5.34x -36.25x 1.97% 1.07TCr
Weighted average by Cap. -48.95x 9.89x -151.09x 0.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!