Market Closed -
Athens S.E.
07:44:59 30/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
5.8
EUR
|
-2.19%
|
|
+3.57%
|
+3.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
281.6
|
373.3
|
668.3
|
501.8
|
614.8
|
-
|
-
|
Enterprise Value (EV)
1 |
281.6
|
373.3
|
583.7
|
501.8
|
643.6
|
640.5
|
625
|
P/E ratio
|
-
|
-
|
5.22
x
|
-
|
13.2
x
|
12.3
x
|
10.9
x
|
Yield
|
-
|
-
|
4.8%
|
-
|
4.31%
|
4.66%
|
5%
|
Capitalization / Revenue
|
0.47
x
|
0.52
x
|
0.73
x
|
0.49
x
|
0.47
x
|
0.44
x
|
0.41
x
|
EV / Revenue
|
0.47
x
|
0.52
x
|
0.64
x
|
0.49
x
|
0.5
x
|
0.45
x
|
0.41
x
|
EV / EBITDA
|
5.27
x
|
6.23
x
|
9.11
x
|
6.97
x
|
7.14
x
|
6.54
x
|
5.99
x
|
EV / FCF
|
-
|
-
|
-34.4
x
|
-
|
45.3
x
|
20.5
x
|
13.6
x
|
FCF Yield
|
-
|
-
|
-2.91%
|
-
|
2.21%
|
4.89%
|
7.38%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,07,223
|
1,07,156
|
1,06,977
|
1,06,540
|
1,05,994
|
-
|
-
|
Reference price
2 |
2.627
|
3.483
|
6.247
|
4.710
|
5.800
|
5.800
|
5.800
|
Announcement Date
|
07/04/20
|
07/04/21
|
06/04/22
|
06/04/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
600.3
|
721.4
|
915.9
|
1,032
|
1,300
|
1,408
|
1,506
|
EBITDA
1 |
53.39
|
59.9
|
64.06
|
72.03
|
90.1
|
97.9
|
104.3
|
EBIT
1 |
-
|
-
|
51.34
|
61.21
|
75.2
|
82.1
|
87.9
|
Operating Margin
|
-
|
-
|
5.6%
|
5.93%
|
5.79%
|
5.83%
|
5.84%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
51.34
|
54.89
|
61
|
65.8
|
73
|
Net income
1 |
-
|
-
|
42.69
|
41.39
|
47
|
50.7
|
56.4
|
Net margin
|
-
|
-
|
4.66%
|
4.01%
|
3.62%
|
3.6%
|
3.74%
|
EPS
2 |
-
|
-
|
1.197
|
-
|
0.4400
|
0.4700
|
0.5300
|
Free Cash Flow
1 |
-
|
-
|
-16.97
|
-
|
14.2
|
31.3
|
46.1
|
FCF margin
|
-
|
-
|
-1.85%
|
-
|
1.09%
|
2.22%
|
3.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
15.76%
|
31.97%
|
44.2%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
30.21%
|
61.74%
|
81.74%
|
Dividend per Share
2 |
-
|
-
|
0.3000
|
-
|
0.2500
|
0.2700
|
0.2900
|
Announcement Date
|
07/04/20
|
07/04/21
|
06/04/22
|
06/04/23
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
---|
Net sales
1 |
447.5
|
-
|
278.6
|
238.1
|
260.8
|
292.2
|
285.9
|
258.1
|
544
|
283
|
EBITDA
1 |
39.25
|
-
|
11.93
|
16.91
|
20.05
|
17.47
|
19.47
|
19.54
|
39.01
|
20.78
|
EBIT
|
-
|
-
|
13.12
|
15.6
|
16.79
|
-
|
16.55
|
16.11
|
32.66
|
-
|
Operating Margin
|
-
|
-
|
4.71%
|
6.55%
|
6.44%
|
-
|
5.79%
|
6.24%
|
6%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
15.2
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
85.98
|
-
|
-
|
11.27
|
9.45
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
4.32%
|
3.23%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
1.026
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/09/21
|
25/11/21
|
06/04/22
|
26/05/22
|
24/11/22
|
06/04/23
|
24/05/23
|
06/09/23
|
06/09/23
|
22/11/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
28.8
|
25.7
|
10.2
|
Net Cash position
1 |
-
|
-
|
84.6
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.3196
x
|
0.2625
x
|
0.0978
x
|
Free Cash Flow
1 |
-
|
-
|
-17
|
-
|
14.2
|
31.3
|
46.1
|
ROE (net income / shareholders' equity)
|
14.9%
|
-
|
21.1%
|
-
|
16.5%
|
16.4%
|
16.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
21.1
|
-
|
38
|
21.3
|
13.5
|
Capex / Sales
|
-
|
-
|
2.3%
|
-
|
2.92%
|
1.51%
|
0.9%
|
Announcement Date
|
07/04/20
|
07/04/21
|
06/04/22
|
06/04/23
|
-
|
-
|
-
|
Average target price
8.7
EUR Spread / Average Target +50.00% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.20% | 673M | | +6.40% | 33.05B | | -36.40% | 22.57B | | +8.27% | 8.32B | | -9.58% | 5.19B | | -17.14% | 2.88B | | -20.02% | 2.41B | | -7.80% | 1.67B | | -20.37% | 1.66B | | +48.70% | 1.54B |
Integrated Hardware & Software
|