End-of-day quote
INDONESIA S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
50
IDR
|
-.--%
|
|
-.--%
|
-9.09%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
99,998
|
74,095
|
36,04,721
|
58,73,210
|
9,16,718
|
10,56,556
|
Enterprise Value (EV)
2 |
99,998
|
74,097
|
40,44,601
|
63,69,328
|
10,76,943
|
12,76,052
|
P/E ratio
|
1,54,634
x
|
-2,58,675
x
|
-20.7
x
|
-184
x
|
-51.6
x
|
-33.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
22,823
x
|
3,00,153
x
|
828
x
|
1,135
x
|
190
x
|
196
x
|
EV / Revenue
|
22,823
x
|
3,00,161
x
|
929
x
|
1,230
x
|
223
x
|
236
x
|
EV / EBITDA
|
-1,56,357
x
|
-4,07,489
x
|
-86.7
x
|
-341
x
|
-78.2
x
|
-61.4
x
|
EV / FCF
|
-9,200
x
|
-3,37,088
x
|
-23.9
x
|
-179
x
|
-22.5
x
|
-31.7
x
|
FCF Yield
|
-0.01%
|
-0%
|
-4.18%
|
-0.56%
|
-4.45%
|
-3.15%
|
Price to Book
|
-70,653
x
|
-43,772
x
|
-24.6
x
|
-33
x
|
4.68
x
|
6.4
x
|
Nbr of stocks (in thousands)
|
3,01,200
|
3,01,200
|
1,55,37,591
|
1,55,37,591
|
1,55,37,591
|
1,55,37,591
|
Reference price
3 |
332.0
|
246.0
|
232.0
|
378.0
|
59.00
|
68.00
|
Announcement Date
|
17/05/17
|
11/07/18
|
30/06/20
|
30/06/21
|
28/04/22
|
26/04/23
|
1IDR in Million2USD in Million3IDR Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
4.381
|
0.2469
|
4,353
|
5,177
|
4,829
|
5,396
|
EBITDA
1 |
-0.6396
|
-0.1818
|
-46,646
|
-18,706
|
-13,780
|
-20,772
|
EBIT
1 |
-0.7556
|
-0.2813
|
-49,248
|
-22,220
|
-17,224
|
-24,052
|
Operating Margin
|
-17.25%
|
-113.94%
|
-1,131.27%
|
-429.24%
|
-356.66%
|
-445.76%
|
Earnings before Tax (EBT)
1 |
0.7236
|
-0.2865
|
-1,69,747
|
-32,227
|
-17,870
|
-31,688
|
Net income
1 |
0.6469
|
-0.2865
|
-1,69,377
|
-31,859
|
-17,754
|
-31,336
|
Net margin
|
14.76%
|
-116.06%
|
-3,890.77%
|
-615.44%
|
-367.63%
|
-580.77%
|
EPS
2 |
0.002147
|
-0.000951
|
-11.19
|
-2.050
|
-1.143
|
-2.020
|
Free Cash Flow
1 |
-10.87
|
-0.2198
|
-1,69,214
|
-35,488
|
-47,942
|
-40,194
|
FCF margin
|
-248.07%
|
-89.05%
|
-3,887.02%
|
-685.54%
|
-992.72%
|
-744.93%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/05/17
|
11/07/18
|
30/06/20
|
30/06/21
|
28/04/22
|
26/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
1.82
|
4,39,880
|
4,96,118
|
1,60,225
|
2,19,496
|
Net Cash position
1 |
0.08
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-10.02
x
|
-9.43
x
|
-26.52
x
|
-11.63
x
|
-10.57
x
|
Free Cash Flow
1 |
-10.9
|
-0.22
|
-1,69,214
|
-35,488
|
-47,942
|
-40,194
|
ROE (net income / shareholders' equity)
|
-37.9%
|
18.4%
|
171%
|
19.6%
|
-342%
|
-18%
|
ROA (Net income/ Total Assets)
|
-8.27%
|
-55.2%
|
-8.75%
|
-3.48%
|
-2.51%
|
-3.26%
|
Assets
1 |
-7.821
|
0.5195
|
19,36,533
|
9,15,407
|
7,07,697
|
9,61,089
|
Book Value Per Share
2 |
-0
|
-0.0100
|
-9.420
|
-11.40
|
12.60
|
10.60
|
Cash Flow per Share
2 |
0
|
0
|
0.1600
|
0.1100
|
0.1200
|
0.9200
|
Capex
|
-
|
-
|
93,347
|
31,273
|
39,173
|
39,780
|
Capex / Sales
|
-
|
-
|
2,144.28%
|
604.12%
|
811.14%
|
737.26%
|
Announcement Date
|
17/05/17
|
11/07/18
|
30/06/20
|
30/06/21
|
28/04/22
|
26/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -9.09% | 47.9M | | +12.69% | 23.42B | | +11.85% | 14.94B | | +31.73% | 8.78B | | +37.90% | 5.49B | | -4.37% | 5.15B | | -4.42% | 5.06B | | +27.21% | 3.26B | | -3.81% | 2.43B | | +20.63% | 2.29B |
Other Gold
|