Stock FAST PT FAST FOOD INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Fast Food Indonesia Tbk

Equities

FAST

ID1000063209

Restaurants & Bars

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
760 IDR -1.30% Intraday chart for PT Fast Food Indonesia Tbk -5.00% +2.70%
2023 PT Fast Food Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 PT Fast Food Indonesia Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 28,73,000 33,31,881 50,87,603 43,45,905 38,87,392 32,69,397
Enterprise Value (EV) 1 22,81,186 25,52,310 44,40,490 41,01,972 40,45,417 37,69,341
P/E ratio 17.2 x 15.7 x 21.1 x -11 x -13.1 x -42.2 x
Yield 1.74% 1.92% - - - -
Capitalization / Revenue 0.54 x 0.55 x 0.76 x 0.9 x 0.8 x 0.56 x
EV / Revenue 0.43 x 0.42 x 0.66 x 0.85 x 0.84 x 0.64 x
EV / EBITDA 6.21 x 5.06 x 7.97 x -26 x -24.4 x 30.2 x
EV / FCF 15.5 x 6.23 x 21.4 x 56.4 x 90.7 x 54 x
FCF Yield 6.45% 16.1% 4.66% 1.77% 1.1% 1.85%
Price to Book 2.22 x 2.16 x 3.07 x 3.49 x 4.23 x 3.08 x
Nbr of stocks (in thousands) 39,90,277 39,90,277 39,90,277 39,87,069 39,87,069 39,87,069
Reference price 2 720.0 835.0 1,275 1,090 975.0 820.0
Announcement Date 23/03/18 27/03/19 28/05/20 24/06/21 29/04/22 31/03/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 53,02,684 60,17,492 67,06,376 48,40,364 48,40,596 58,57,474
EBITDA 1 3,67,233 5,04,453 5,56,837 -1,57,781 -1,65,614 1,24,888
EBIT 1 1,55,650 2,65,360 2,88,580 -4,40,386 -3,38,743 -34,609
Operating Margin 2.94% 4.41% 4.3% -9.1% -7% -0.59%
Earnings before Tax (EBT) 1 1,71,780 2,85,865 3,18,060 -4,55,385 -3,81,633 -91,848
Net income 1 1,66,999 2,12,011 2,41,548 -3,77,185 -2,95,738 -77,448
Net margin 3.15% 3.52% 3.6% -7.79% -6.11% -1.32%
EPS 2 41.85 53.13 60.53 -98.68 -74.17 -19.42
Free Cash Flow 1 1,47,083 4,09,756 2,07,075 72,766 44,589 69,821
FCF margin 2.77% 6.81% 3.09% 1.5% 0.92% 1.19%
FCF Conversion (EBITDA) 40.05% 81.23% 37.19% - - 55.91%
FCF Conversion (Net income) 88.07% 193.27% 85.73% - - -
Dividend per Share 2 12.50 16.00 - - - -
Announcement Date 23/03/18 27/03/19 28/05/20 24/06/21 29/04/22 31/03/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 1,58,024 4,99,944
Net Cash position 1 5,91,814 7,79,571 6,47,114 2,43,934 - -
Leverage (Debt/EBITDA) - - - - -0.9542 x 4.003 x
Free Cash Flow 1 1,47,083 4,09,756 2,07,075 72,766 44,589 69,821
ROE (net income / shareholders' equity) 13.3% 15% 15.1% -26% -27.3% -7.11%
ROA (Net income/ Total Assets) 3.65% 5.78% 5.64% -7.72% -5.81% -0.59%
Assets 1 45,72,547 36,68,267 42,81,854 48,86,572 50,87,436 1,31,11,168
Book Value Per Share 2 324.0 386.0 416.0 313.0 231.0 266.0
Cash Flow per Share 2 199.0 248.0 216.0 221.0 151.0 138.0
Capex 1 1,01,976 1,19,275 1,94,574 1,06,879 55,939 69,063
Capex / Sales 1.92% 1.98% 2.9% 2.21% 1.16% 1.18%
Announcement Date 23/03/18 27/03/19 28/05/20 24/06/21 29/04/22 31/03/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Quick Service Restaurants

1st Jan change Capi.
PT FAST FOOD INDONESIA TBK Stock PT Fast Food Indonesia Tbk
+2.70% 189M
MCDONALD'S CORPORATION Stock McDonald's Corporation
-8.84% 195B
CHIPOTLE MEXICAN GRILL, INC. Stock Chipotle Mexican Grill, Inc.
+37.97% 86.67B
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP Stock Restaurant Brands International Limited Partnership
-2.57% 24.69B
RESTAURANT BRANDS INTERNATIONAL INC. Stock Restaurant Brands International Inc.
-2.94% 23.99B
DOMINO'S PIZZA INC. Stock Domino's Pizza Inc.
+24.77% 17.92B
YUM CHINA HOLDINGS, INC. Stock Yum China Holdings, Inc.
-9.45% 14.99B
WINGSTOP INC. Stock Wingstop Inc.
+51.43% 11.41B
AMERICANA RESTAURANTS INTERNATIONAL PLC Stock Americana Restaurants International PLC
+4.47% 7.5B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD. Stock McDonald's Holdings Company (Japan), Ltd.
+14.08% 6.06B
Quick Service Restaurants
  1. Stock Market
  2. Equities
  3. FAST Stock
  4. Financials PT Fast Food Indonesia Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW