Stock EURO PT ESTEE GOLD FEET TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Estee Gold Feet Tbk

Equities

EURO

ID1000170707

Personal Products

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 31/05/2024 am IST 		5-day change 1st Jan Change
296 IDR -.--% Intraday chart for PT Estee Gold Feet Tbk +5.71% +78.31%
20/03 PT Estee Gold Feet Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Estee Gold Feet Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 7,10,000 4,23,105
Enterprise Value (EV) 1 6,71,845 3,91,142
P/E ratio 98.4 x 82.2 x
Yield - -
Capitalization / Revenue 23.4 x 17.8 x
EV / Revenue 22.2 x 16.4 x
EV / EBITDA 99.7 x 81 x
EV / FCF -32,19,06,019 x -1,91,70,457 x
FCF Yield -0% -0%
Price to Book 13.6 x 6.78 x
Nbr of stocks (in thousands) 25,00,000 25,48,826
Reference price 2 284.0 166.0
Announcement Date 05/04/23 20/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 18,794 24,878 30,320 23,780
EBITDA 1 5,153 5,115 6,739 4,829
EBIT 1 4,359 4,240 5,740 3,109
Operating Margin 23.19% 17.04% 18.93% 13.07%
Earnings before Tax (EBT) 1 3,862 4,673 7,376 6,368
Net income 1 3,033 3,824 5,881 5,131
Net margin 16.14% 15.37% 19.4% 21.58%
EPS - 2.186 2.888 2.020
Free Cash Flow - -547.5 -2,087 -20,403
FCF margin - -2.2% -6.88% -85.8%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 20/07/22 20/07/22 05/04/23 20/03/24
1IDR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 5,854 7,024 38,155 31,963
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - -547 -2,087 -20,403
ROE (net income / shareholders' equity) - 28% 17.3% 8.94%
ROA (Net income/ Total Assets) - 12.1% 8.72% 3.04%
Assets 1 - 31,563 67,448 1,69,062
Book Value Per Share - 8.910 21.00 24.50
Cash Flow per Share - 4.020 2.460 5.870
Capex 1 47.5 3,645 8,541 10,292
Capex / Sales 0.25% 14.65% 28.17% 43.28%
Announcement Date 20/07/22 20/07/22 05/04/23 20/03/24
1IDR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cosmetics & Perfumes

1st Jan change Capi.
PT ESTEE GOLD FEET TBK Stock PT Estee Gold Feet Tbk
+78.31% 4.64Cr
L'ORÉAL Stock L'Oréal
+0.32% 26TCr
KAO CORPORATION Stock Kao Corporation
+18.76% 2.04TCr
GALDERMA GROUP AG Stock Galderma Group AG
-.--% 1.93TCr
SHISEIDO COMPANY, LIMITED Stock Shiseido Company, Limited
+16.91% 1.26TCr
COTY INC. Stock Coty Inc.
-16.59% 894.33Cr
AMOREPACIFIC CORPORATION Stock Amorepacific Corporation
+33.93% 861.78Cr
PROYA COSMETICS CO.,LTD. Stock Proya Cosmetics Co.,Ltd.
+9.55% 593.23Cr
NATURA &CO HOLDING S.A. Stock Natura &Co Holding S.A.
-12.08% 392.02Cr
INTER PARFUMS, INC. Stock Inter Parfums, Inc.
-16.83% 383.58Cr
Cosmetics & Perfumes
  1. Stock Market
  2. Equities
  3. EURO Stock
  4. Financials PT Estee Gold Feet Tbk