Valuation: Shiseido Company, Limited

Market Cap 1,42600Cr 910.67Cr 811.83Cr 746.93Cr 679.76Cr 1.27TCr 86TCr 1.3TCr 8.94TCr 3.54TCr 45TCr 3.41TCr 3.34TCr P/E 2026 *
32.2x
P/E 2027 * 26.3x
Enterprise Value 1,63700Cr 1.05TCr 931.64Cr 857.17Cr 780.08Cr 1.46TCr 99TCr 1.49TCr 10TCr 4.06TCr 52TCr 3.92TCr 3.84TCr EV / Sales 2026 *
1.61x
EV / Sales 2027 * 1.52x
Free-Float
99.68%
Yield 2026 *
1.68%
Yield 2027 * 1.86%
1 day+1.86%
1 week+5.87%
Current month+2.41%
1 month+0.22%
3 months+11.08%
6 months+13.81%
Current year+56.67%
1 week 3,467
Extreme 3467
3,630
1 month 3,190
Extreme 3190
3,630
Current year 2,258.5
Extreme 2258.5
3,821
1 year 2,135
Extreme 2135
3,821
3 years 2,135
Extreme 2135
5,272
5 years 2,135
Extreme 2135
7,974
10 years 2,135
Extreme 2135
9,250
Manager TitleAgeSince
Chief Executive Officer 59 01/01/2025
Director of Finance/CFO 47 01/07/2024
Chief Tech/Sci/R&D Officer 48 01/01/2023
Director TitleAgeSince
Director/Board Member 56 01/03/2024
Director/Board Member 59 01/03/2023
Director/Board Member 72 01/03/2016
Change 5-day change 1-year change 3-year change Capi.($)
+1.86%+5.87%+28.15%-24.24% 885.91Cr
+5.58%+5.79%+9.21%+11.85% 36TCr
+1.80%+4.77%+3.77%+8.61% 24TCr
+3.23%+3.03%-4.60%+10.84% 14TCr
+4.27%+4.97%+23.87%+32.92% 7.45TCr
+7.14%+8.64%+35.88% - 4.93TCr
-1.18%-3.55%-29.46%-26.73% 4.61TCr
+3.92%+6.03%+9.32%-21.54% 3.75TCr
+4.41%+10.38%+33.15%+0.71% 3.66TCr
+5.32%+12.98%-6.44%-8.75% 3.55TCr
Average +2.08%+2.45%+10.29%-1.81% 10.34TCr
Weighted average by Cap. +1.54%+1.40%+7.16%+7.95%

Financials

2026 *2027 *
Net sales 1,01400Cr 647.73Cr 577.43Cr 531.27Cr 483.49Cr 906.82Cr 61TCr 923.66Cr 6.36TCr 2.52TCr 32TCr 2.43TCr 2.38TCr 1,04600Cr 668.06Cr 595.55Cr 547.95Cr 498.66Cr 935.28Cr 63TCr 952.65Cr 6.56TCr 2.6TCr 33TCr 2.51TCr 2.45TCr
Net income 4.46TCr 29Cr 25Cr 23Cr 21Cr 40Cr 2.7TCr 41Cr 279.96Cr 110.85Cr 1.42TCr 106.89Cr 104.62Cr 5.52TCr 35Cr 31Cr 29Cr 26Cr 49Cr 3.34TCr 50Cr 346.39Cr 137.15Cr 1.75TCr 132.26Cr 129.45Cr
Net Debt 21TCr 134.4Cr 119.81Cr 110.24Cr 100.32Cr 188.16Cr 13TCr 191.66Cr 1.32TCr 522.66Cr 6.68TCr 503.99Cr 493.32Cr 16TCr 103.37Cr 92Cr 85Cr 77Cr 144.71Cr 9.79TCr 147.4Cr 1.02TCr 401.98Cr 5.14TCr 387.62Cr 379.41Cr
Projected Income Statement - Annual - Shiseido Company, Limited
Logo Shiseido Company, Limited
Shiseido Co Ltd is a Japan-based company engaged in the manufacture and sale of cosmetics, cosmetic tools, beauty foods and pharmaceuticals. The Company operates through six business segments. Japan Business Segment conducts brand-category-based businesses (prestige, fragrance, premium and others) and healthcare businesses (sales of beauty foods and over-the-counter drugs) in Japan. China and Travel Retail Business Segment conducts brand-category-based businesses (prestige, fragrance, cosmetics and others) in duty-free areas in China and worldwide. Asia Pacific Business Segment conducts brand-category-based businesses in Asia and Oceania, excluding Japan and China. Americas Business Segment conducts brand-category-based businesses in the Americas. Europe Business Segment conducts brand-category-based businesses (prestige, fragrance and others) in Europe, the Middle East and Africa. Other Segment conducts food and beverage businesses.
Employees
26,330
Date Price Change Volume
22/26/22 JP¥3,569.00 +1.86% 21,06,900
21/26/21 JP¥3,504.00 -2.64% 22,00,800
20/26/20 JP¥3,599.00 +1.95% 23,56,600
19/26/19 JP¥3,530.00 +0.74% 27,41,100
16/26/16 JP¥3,504.00 +2.85% 22,25,600
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - Shiseido Company, Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
3,569.00JPY
Average target price
3,628.09JPY
Spread / Average Target
+1.66%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Shiseido Company, Limited
  1. Stock Market
  2. Stocks
  3. 4911 Stock