Valuation Property For Industry Limited

Stocks

End-of-day quote New Zealand S.E. 19/10/2026			5-day change	1st Jan Change
2.180 ^NZD	-0.91%		+0.46%	-8.40%

05:05am	Property For Industry Limited - Shareholder/Analyst Call
08/09	NZX Biggest Gainers	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,232	1,188	1,080	1,120	1,216	1,095	-	-
Change	-	-3.6%	-9.08%	3.74%	8.54%	-9.92%	-	-
Enterprise Value (EV) ¹	1,832	1,833	1,754	1,822	1,997	1,940	2,014	2,057
Change	-	0.07%	-4.33%	3.89%	9.58%	-2.85%	3.85%	2.13%
P/E	-88.4x	-12.1x	-	10.6x	15.6x	12x	13.1x	9.39x
PBR	0.82x	0.87x	-	0.79x	0.83x	0.73x	0.71x	0.69x
PEG	-	-0x	-	-	-0.6x	0.7x	-1.54x	0.2x
Capitalization / Revenue	12.9x	12.8x	-	10.6x	10.1x	9.03x	8.47x	7.84x
EV / Revenue	19.2x	19.8x	-	17.3x	16.5x	16x	15.6x	14.7x
EV / EBITDA	21.6x	22.1x	-	18.9x	18.2x	18.2x	17.7x	16.3x
EV / EBIT	21.6x	22.2x	-	19.3x	18.4x	18.3x	17.8x	16.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.081	0.083	-	0.086	0.095	0.098	0.1005	0.1023
Rate of return	3.32%	3.51%	-	3.86%	3.93%	4.5%	4.61%	4.69%
EPS ²	-0.0276	-0.1948	-	0.211	0.1547	0.1818	0.1664	0.232
Distribution rate	-293%	-42.6%	-	40.8%	61.4%	53.9%	60.4%	44.1%
Net sales ¹	95.66	92.78	-	105.6	120.8	121.2	129.3	139.8
EBITDA ¹	85	83.01	-	96.52	109.8	106.5	114.1	126.1
EBIT ¹	84.82	82.44	-	94.39	108.4	105.8	113.4	123.6
Net income ¹	-13.94	-97.79	-	106	77.72	87.7	103.6	122.7
Net Debt ¹	600.2	645.9	674.2	702.1	781	844.6	919.3	962.2
Reference price ²	2.440	2.365	2.150	2.230	2.420	2.180	2.180	2.180
Nbr of stocks (in thousands)	5,04,881	5,02,129	5,02,199	5,02,284	5,02,379	5,02,379	-	-
Announcement Date	20/02/23	25/02/24	26/08/24	24/08/25	23/08/26	-	-	-

¹NZD in Million²NZD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROPERTY FOR INDUSTRY LIMITED	12.1x	16.09x	18.3x	4.45%	63Cr
VINGROUP	58.12x	-	-	-	6.23TCr
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	3.96TCr
CHINA RESOURCES LAND LIMITED	8.48x	1.49x	8.31x	4.17%	2.82TCr
MITSUBISHI ESTATE CO., LTD.	18.13x	3.98x	16.02x	1.35%	2.8TCr
EMAAR PROPERTIES	5.67x	0.75x	1.55x	8.73%	2.76TCr
MITSUI FUDOSAN CO., LTD.	13.88x	3.09x	14.79x	2.52%	2.56TCr
CK ASSET HOLDINGS LIMITED	9.88x	1.93x	7.95x	4.25%	1.98TCr
VINHOMES	8.18x	2.92x	6.81x	-.--%	1.94TCr
ALPHA DHABI HOLDING	7.52x	0.83x	3.03x	2.97%	1.92TCr
Average	15.45x	3.94x	9.78x	3.59%	2.7TCr
Weighted average by Cap.	21.75x	2.63x	9.17x	3.64%