Valuation Property For Industry Limited
Stocks
PFI
NZPFIE0001S5
Real Estate Development & Operations
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.400 NZD | -0.83% |
|
+0.42% | +0.84% |
| 12/05 | New Zealand Shares Fall; Property for Industry Raises Fiscal Year 2026 Outlook | MT |
| 12/05 | Property For Industry Declares Quarterly Dividend; Raises Fiscal 2026 Outlook | MT |
Company Valuation: Property For Industry Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,437 | 1,232 | 1,188 | 1,080 | 1,120 | 1,206 | - | - |
| Change | - | -14.3% | -3.6% | -9.08% | 3.74% | 7.64% | - | - |
| Enterprise Value (EV) 1 | 2,035 | 1,832 | 1,833 | 1,754 | 1,822 | 1,978 | 2,039 | 2,103 |
| Change | - | -9.97% | 0.07% | -4.33% | 3.89% | 8.57% | 3.07% | 3.13% |
| P/E | 3.17x | -88.4x | -12.1x | - | 10.6x | 13x | 10.9x | 10.5x |
| PBR | 0.92x | 0.82x | 0.87x | - | 0.79x | 0.81x | 0.79x | 0.76x |
| PEG | - | 1x | -0x | - | - | -1x | 0.5x | 2.75x |
| Capitalization / Revenue | 15.2x | 12.9x | 12.8x | - | 10.6x | 10x | 9.99x | 9.34x |
| EV / Revenue | 21.6x | 19.2x | 19.8x | - | 17.3x | 16.5x | 16.9x | 16.3x |
| EV / EBITDA | 23.7x | 21.6x | 22.1x | - | 18.9x | 18.5x | 19x | 18.2x |
| EV / EBIT | 23.8x | 21.6x | 22.2x | - | 19.3x | 18.7x | 19.2x | 18.4x |
| EV / FCF | 63.3x | - | - | - | 206x | -51.1x | -99x | -62.2x |
| FCF Yield | 1.58% | - | - | - | 0.49% | -1.96% | -1.01% | -1.61% |
| Dividend per Share 2 | 0.079 | 0.081 | 0.083 | - | 0.086 | 0.095 | 0.0975 | 0.1 |
| Rate of return | 2.77% | 3.32% | 3.51% | - | 3.86% | 3.96% | 4.06% | 4.17% |
| EPS 2 | 0.8996 | -0.0276 | -0.1948 | - | 0.211 | 0.1839 | 0.2204 | 0.2288 |
| Distribution rate | 8.78% | -293% | -42.6% | - | 40.8% | 51.7% | 44.2% | 43.7% |
| Net sales 1 | 94.3 | 95.66 | 92.78 | - | 105.6 | 120 | 120.8 | 129.1 |
| EBITDA 1 | 85.69 | 85 | 83.01 | - | 96.52 | 107.1 | 107.1 | 115.4 |
| EBIT 1 | 85.51 | 84.82 | 82.44 | - | 94.39 | 105.6 | 106.4 | 114.3 |
| Net income 1 | 452.8 | -13.94 | -97.79 | - | 106 | 92.47 | 100.4 | 123.1 |
| Net Debt 1 | 597.6 | 600.2 | 645.9 | 674.2 | 702.1 | 772.5 | 833.3 | 897.2 |
| Reference price 2 | 2.855 | 2.440 | 2.365 | 2.150 | 2.230 | 2.400 | 2.400 | 2.400 |
| Nbr of stocks (in thousands) | 5,03,479 | 5,04,881 | 5,02,129 | 5,02,199 | 5,02,284 | 5,02,379 | - | - |
| Announcement Date | 20/02/22 | 20/02/23 | 25/02/24 | 26/08/24 | 24/08/25 | - | - | - |
1NZD in Million2NZD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.16x | 16.57x | 18.56x | 3.93% | 70Cr | |
| 5.74x | 17.02x | 21.1x | 4.66% | 871.76Cr | |
| 14.26x | 12.94x | 16.09x | 2.48% | 314.73Cr | |
| 14.85x | 7.57x | 18.03x | 4.07% | 226.87Cr | |
| 15.63x | 15.93x | 18.53x | 0.53% | 109.26Cr | |
| 8.76x | 3.01x | 8.83x | 4.41% | 93Cr | |
| 10.87x | 13x | 9.98x | -.--% | 68Cr | |
| 15.51x | 14.02x | 19.37x | -.--% | 60Cr | |
| Average | 12.35x | 12.51x | 16.31x | 2.51% | 226.62Cr | |
| Weighted average by Cap. | 9.91x | 14.08x | 18.49x | 3.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PFI Stock
- Valuation Property For Industry Limited
Select your edition
All financial news and data tailored to specific country editions
