Company Valuation: Promact Plastics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 34.12 22.6 18.62 94.55 67.72 67.07
Change - -33.78% -17.58% 407.69% -28.37% -0.96%
Enterprise Value (EV) 1 97.88 82.19 70.28 136 108.8 72.49
Change - -16.03% -14.49% 93.55% -20.02% -33.37%
P/E -5.22x -1.55x 3.58x 10.5x 53.9x -9.26x
PBR -1.78x -0.67x -0.65x -4.84x -3.71x -2.63x
PEG - -0x -0x 0.1x -0.6x 0x
Capitalization / Revenue 12.5x 30.8x 1.17x 5.31x 7.41x 41.6x
EV / Revenue 35.9x 112x 4.42x 7.65x 11.9x 44.9x
EV / EBITDA 143x -17.2x 5.52x 8.97x 17.2x -31.2x
EV / EBIT 4,280x -15.1x 5.82x 9.37x 19.2x -24.4x
EV / FCF -32.5x -68.6x 13.5x 20.1x -326x 1.89x
FCF Yield -3.08% -1.46% 7.43% 4.99% -0.31% 52.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.004 -2.237 0.7992 1.383 0.1929 -1.112
Distribution rate - - - - - -
Net sales 1 2.725 0.734 15.89 17.79 9.143 1.614
EBITDA 1 0.683 -4.785 12.72 15.17 6.312 -2.324
EBIT 1 0.0229 -5.437 12.07 14.52 5.66 -2.977
Net income 1 -6.536 -14.57 5.204 9.007 1.256 -7.242
Net Debt 1 63.76 59.6 51.66 41.48 41.07 5.419
Reference price 2 5.24 3.47 2.86 14.52 10.40 10.30
Nbr of stocks (in thousands) 6,512 6,512 6,512 6,512 6,512 6,512
Announcement Date 11/08/21 13/08/22 21/08/23 12/08/24 22/08/25 18/08/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 10.87L
14.57x6.79x - 2.29% 30TCr
13.01x10.19x - 2.12% 27TCr
11.57x - - 1.94% 22TCr
15.71x6.3x10.48x1.3% 17TCr
12.37x8.61x13.93x2.73% 5.96TCr
9.57x1.37x - 3.85% 5.77TCr
18.37x10.3x11.58x0.68% 4.2TCr
8.97x4.07x - 3.69% 4.2TCr
31.29x4.08x5.21x0.4% 3.87TCr
Average 15.05x 6.46x 10.30x 2.11% 11.94TCr
Weighted average by Cap. 13.96x 7.37x 10.64x 2.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PROMACT Stock
  4. Valuation Promact Plastics Limited