Valuation Procter & Gamble Company Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 09:01:16 24/07/2026 pm IST			5-day change	1st Jan Change
120.68 ^CHF	+0.88%		-1.57%	-87.93%

21/07	Barclays Adjusts Price Target on Procter & Gamble to $152 From $146, Maintains Equalweight Rating	MT
20/07	Procter & Gamble Investors Bracing for Fiscal Q4 Organic Sales to Fall Short of Estimates, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,30,340	3,44,995	3,57,647	3,89,234	3,73,532	3,43,259	-	-
Change	-	4.44%	3.67%	8.83%	-4.03%	-8.1%	-	-
Enterprise Value (EV) ¹	3,52,040	3,69,274	3,84,008	4,12,212	3,98,484	3,67,548	3,67,389	3,66,809
Change	-	4.9%	3.99%	7.34%	-3.33%	-7.76%	-0.04%	-0.16%
P/E	24.5x	24.7x	25.7x	27.4x	24.5x	21.7x	21.1x	19.7x
PBR	7.03x	7.35x	7.66x	8.06x	7.48x	6.42x	6.02x	6.04x
PEG	-	4.38x	16.59x	13.47x	3.01x	5.07x	7.14x	2.86x
Capitalization / Revenue	4.34x	4.3x	4.36x	4.63x	4.43x	3.94x	3.84x	3.72x
EV / Revenue	4.62x	4.61x	4.68x	4.91x	4.73x	4.22x	4.11x	3.97x
EV / EBITDA	17x	17.9x	18.4x	18x	17.1x	15.5x	15.1x	14.3x
EV / EBIT	19.6x	20.7x	21.2x	20.6x	19.5x	17.9x	17.5x	16.6x
EV / FCF	22.6x	27.2x	27.9x	24.9x	27.3x	24.6x	24x	21.9x
FCF Yield	4.43%	3.67%	3.59%	4.01%	3.67%	4.06%	4.16%	4.56%
Dividend per Share ²	3.242	3.523	3.681	3.829	4.076	4.265	4.441	4.663
Rate of return	2.4%	2.45%	2.43%	2.32%	2.56%	2.89%	3.01%	3.16%
EPS ²	5.5	5.81	5.9	6.02	6.51	6.789	6.989	7.47
Distribution rate	58.9%	60.6%	62.4%	63.6%	62.6%	62.8%	63.5%	62.4%
Net sales ¹	76,118	80,187	82,006	84,039	84,284	87,097	89,370	92,355
EBITDA ¹	20,721	20,620	20,848	22,884	23,303	23,767	24,380	25,658
EBIT ¹	17,986	17,813	18,134	19,988	20,456	20,571	21,045	22,162
Net income ¹	14,306	14,742	14,653	14,879	15,974	16,437	16,950	17,857
Net Debt ¹	21,700	24,279	26,361	22,978	24,952	24,289	24,130	23,550
Reference price ²	134.93	143.79	151.74	164.92	159.32	147.41	147.41	147.41
Nbr of stocks (in thousands)	24,48,233	23,99,297	23,56,969	23,60,135	23,44,542	23,28,599	-	-
Announcement Date	30/07/21	29/07/22	28/07/23	30/07/24	29/07/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNILEVER PLC	17.65x	2.69x	11.91x	3.56%	13TCr
COLGATE-PALMOLIVE COMPANY	24.62x	3.7x	15.54x	2.32%	7.26TCr
HINDUSTAN UNILEVER LIMITED	44.63x	7.16x	31.07x	2.11%	5.23TCr
KENVUE INC.	20.23x	2.84x	11.79x	4.4%	3.7TCr
ESTEE LAUDER	77.99x	2.32x	13.97x	1.75%	2.9TCr
BEIERSDORF	17.99x	1.3x	7.75x	1.31%	1.93TCr
KAO CORPORATION	21.35x	1.54x	9.81x	2.42%	1.78TCr
GODREJ CONSUMER PRODUCTS LIMITED	44.98x	6.51x	31.11x	1.6%	1.13TCr
DABUR INDIA LIMITED	35.98x	4.77x	25.43x	1.87%	779.57Cr
Average	33.94x	3.65x	17.60x	2.37%	4.21TCr
Weighted average by Cap.	28.98x	3.52x	15.94x	2.81%