Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Steel Works, Blast Furnaces, And Finishing Mills

          

Manufacturing

43Cr 49Cr 43Cr 38Cr 38Cr

Total Assets

44Cr 33Cr 26Cr 24Cr 27Cr

Interest Expense

-53.85L -74.27L -41.06L -29.69L -19.28L

Income Tax Expense

1.77Cr -17.46L 35.66L 23.22L 44.03L

CAPEX

-1.02Cr -1.51Cr -54.02L -31.07L -88.43L

EBT

6.9Cr -43.43L 19.43L 91.87L 2.15Cr

D&A

40.51L 42.76L 46.49L 47.11L 49.25L

Operating Income

- - - - 2.25Cr

- - - - 3.13Cr

Building Product Distribution

          

Trading

15Cr 17Cr 14Cr 13Cr 12Cr

Total Assets

12Cr 8.78Cr 8.08Cr 8.03Cr 7.85Cr

Interest Expense

-10L -13.29L -9L -9L -9L

Income Tax Expense

52.73L 4L 1L 4L -4L

CAPEX

-9L -9L -38.67L -68.93L -41.32L

EBT

2.27Cr 6L 1.88Cr 3L -9L

D&A

23.83L 17.44L 19.05L 22.69L 30.04L

Operating Income

- - - - -4L

- - - - 20.74L

Investment Funds

          

Investment

1.88Cr 2.09Cr 1.21Cr 1.38Cr 1.45Cr

Total Assets

21Cr 22Cr 23Cr 23Cr 23Cr

Interest Expense

-13.72L -13.11L -14.85L -11.86L -9L

Income Tax Expense

6L 8L 6L 8L 6L

CAPEX

-6L -4L -29T -7T -8L

EBT

-37.44L -9L -17.93L -6L -14.43L

D&A

13.81L 13.57L 12.06L 11.09L 11.4L

Operating Income

- - - - -6L

- - - - 1.36Cr

Elimination

-6.4Cr -7.49Cr -5.07Cr -4.66Cr -4.69Cr

EBT

- - - - -

EBT

- - - - -

Total Assets

4L 1.13Cr 1.25Cr 1.25Cr 18.85L

Total Assets

16.75L 16.75L 16.75L 16.75L 16.75L

Total Assets

- - - - -
Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

54Cr 61Cr 53Cr 48Cr 47Cr

Total Assets

77Cr 65Cr 58Cr 56Cr 59Cr

Interest Expense

-77.13L -1.01Cr -64.6L -50.26L -36.57L

Income Tax Expense

2.36Cr -6L 43.21L 35.79L 46.19L

D&A

78.15L 73.77L 77.6L 80.89L 90.69L

CAPEX

-1.17Cr -1.63Cr -92.98L -69.29L -1.32Cr

Gross Profit

13Cr 3.79Cr 5.94Cr 5.12Cr 6.51Cr

Net Income

9.52Cr 1.52Cr 2.59Cr 1.23Cr 2.1Cr

EBT

8.79Cr -46.8L 1.89Cr 88.95L 2.56Cr