End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.515
MYR
|
+0.98%
|
|
+0.98%
|
+25.61%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
101.8
|
85.11
|
169.7
|
209.2
|
145.6
|
147.2
|
Enterprise Value (EV)
1 |
307.5
|
250.9
|
301.4
|
455.2
|
297.3
|
222.5
|
P/E ratio
|
8.11
x
|
15.4
x
|
7.65
x
|
2.14
x
|
9.6
x
|
5.69
x
|
Yield
|
2.89%
|
2.32%
|
1.15%
|
7.58%
|
-
|
6.1%
|
Capitalization / Revenue
|
0.2
x
|
0.19
x
|
0.41
x
|
0.39
x
|
0.24
x
|
0.28
x
|
EV / Revenue
|
0.61
x
|
0.55
x
|
0.74
x
|
0.85
x
|
0.49
x
|
0.42
x
|
EV / EBITDA
|
14.3
x
|
-253
x
|
15.4
x
|
4.78
x
|
25.6
x
|
6.93
x
|
EV / FCF
|
-3.56
x
|
1.39
x
|
16.3
x
|
-3.2
x
|
3.04
x
|
3.13
x
|
FCF Yield
|
-28.1%
|
72%
|
6.12%
|
-31.2%
|
32.9%
|
32%
|
Price to Book
|
0.36
x
|
0.3
x
|
0.56
x
|
0.51
x
|
0.35
x
|
0.34
x
|
Nbr of stocks (in thousands)
|
3,13,158
|
3,13,046
|
3,10,309
|
3,43,021
|
3,42,559
|
3,59,068
|
Reference price
2 |
0.3250
|
0.2719
|
0.5469
|
0.6100
|
0.4250
|
0.4100
|
Announcement Date
|
26/04/19
|
12/06/20
|
28/04/21
|
28/04/22
|
27/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
508.1
|
454.2
|
410
|
538.7
|
607
|
527.9
|
EBITDA
1 |
21.44
|
-0.992
|
19.53
|
95.32
|
11.59
|
32.1
|
EBIT
1 |
13.67
|
-9.148
|
12.56
|
88.51
|
4.786
|
24.84
|
Operating Margin
|
2.69%
|
-2.01%
|
3.06%
|
16.43%
|
0.79%
|
4.7%
|
Earnings before Tax (EBT)
1 |
10.67
|
1.523
|
27.69
|
118.8
|
14.58
|
30.22
|
Net income
1 |
12.61
|
5.529
|
22.24
|
95.2
|
15.19
|
25.9
|
Net margin
|
2.48%
|
1.22%
|
5.42%
|
17.67%
|
2.5%
|
4.91%
|
EPS
2 |
0.0401
|
0.0177
|
0.0715
|
0.2847
|
0.0443
|
0.0721
|
Free Cash Flow
1 |
-86.32
|
180.6
|
18.44
|
-142.2
|
97.71
|
71.2
|
FCF margin
|
-16.99%
|
39.76%
|
4.5%
|
-26.39%
|
16.1%
|
13.49%
|
FCF Conversion (EBITDA)
|
-
|
-
|
94.4%
|
-
|
843.05%
|
221.81%
|
FCF Conversion (Net income)
|
-
|
3,265.96%
|
82.92%
|
-
|
643.21%
|
274.91%
|
Dividend per Share
2 |
0.009400
|
0.006300
|
0.006300
|
0.0462
|
-
|
0.0250
|
Announcement Date
|
26/04/19
|
12/06/20
|
28/04/21
|
28/04/22
|
27/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
206
|
166
|
132
|
246
|
152
|
75.3
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.598
x
|
-167.1
x
|
6.741
x
|
2.581
x
|
13.09
x
|
2.346
x
|
Free Cash Flow
1 |
-86.3
|
181
|
18.4
|
-142
|
97.7
|
71.2
|
ROE (net income / shareholders' equity)
|
1.95%
|
1.03%
|
7.53%
|
26.7%
|
3.68%
|
6.06%
|
ROA (Net income/ Total Assets)
|
1.26%
|
-0.98%
|
1.53%
|
8.63%
|
0.42%
|
2.51%
|
Assets
1 |
997
|
-566.6
|
1,455
|
1,103
|
3,619
|
1,031
|
Book Value Per Share
2 |
0.8900
|
0.9100
|
0.9800
|
1.190
|
1.220
|
1.220
|
Cash Flow per Share
2 |
0.0600
|
0.0700
|
0.1000
|
0.1400
|
0.1100
|
0.0700
|
Capex
1 |
17.5
|
7.55
|
7.01
|
11.7
|
16.3
|
9.3
|
Capex / Sales
|
3.43%
|
1.66%
|
1.71%
|
2.17%
|
2.69%
|
1.76%
|
Announcement Date
|
26/04/19
|
12/06/20
|
28/04/21
|
28/04/22
|
27/04/23
|
26/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +25.61% | 39.02M | | +0.25% | 41.83B | | -19.72% | 22.22B | | +14.46% | 21.24B | | -6.80% | 21.07B | | +2.41% | 19.56B | | +5.58% | 9.44B | | -21.85% | 8.55B | | -15.18% | 8.24B | | +27.01% | 7.76B |
Other Steel
|