FIRST QUARTER 2024

Plymouth REIT

Supplemental

Information

Table of Contents

Table of Contents

Executive Summary

4

Company Overview, Management, Board of Directors, and Investor Relations

4

Portfolio Snapshot

5

Total Acquisition and Replacement Cost by Market

5

Acquisition Activity

6

Development Projects

7

Value Creation Examples

8

Guidance

9

Financial Information

Consolidated Balance Sheets

11

Consolidated Statements of Operations

12

Non-GAAP Measurements

13

Same Store Net Operating Income (NOI)

14

Debt Summary

15

Capitalization and Capital Markets Activity

16

Net Asset Value Components

17

Rentable Square Feet and Annualized Base Rent by Market

18

Operational & Portfolio Information

Leasing Activity: Lease Renewals and New Leases

20

Leasing Activity: Lease Expiration Schedule & % of Annual Base Rent Expiring

21

Leased Square Feet and Annualized Base Rent by Tenant Industry

22

Leased Square Feet and Annualized Base Rent by Type

23

Top 10 Tenants by Annualized Base Rent

24

Lease Segmentation by Size

25

Capital Expenditures

26

Appendix

Glossary

28

1Q 2024 Supplemental | 2

Return to Index

Disclaimers

Forward-Looking Statements

This Supplemental Information contains forward-looking statements that are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and of Section 21E of the Securities Exchange Act of 1934. The forward-looking statements in this Supplemental Information do not constitute guarantees of future performance. Investors are cautioned that statements in this Supplemental Information, which are not strictly historical statements, including, without limitation, statements regarding management's plans, objectives and strategies, constitute forward-looking statements. Such forward-looking statements are subject to a number of known and unknown risks and uncertainties that could cause actual results to differ materially from those anticipated by the forward-looking statement, many of which may be beyond our control, including, without limitation, those factors described under the captions "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "plan," "seek," "will," "expect," "intend," "estimate," "anticipate," "believe" or "continue" or the negative thereof or variations thereon or similar terminology. Any forward-looking information presented herein is made only as of the date of this Supplemental Information, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Definitions and Reconciliations

For definitions of certain terms used throughout this Supplemental Information, including certain non-GAAP financial measures, refer to the Glossary on pages 28-30. For reconciliations of the non-GAAP financial measures to the most directly comparable U.S. GAAP measures, refer to page 13.

1Q 2024 Supplemental | 3

Return to Index

Executive Summary

Company Overview

Plymouth Industrial REIT, Inc. (NYSE: PLYM) is a full service, vertically integrated real estate investment company focused on the acquisition, ownership, and management of single and multi-tenant industrial properties. Our mission is to provide tenants with cost effective space that is functional, flexible and safe.

MANAGEMENT, BOARD OF DIRECTORS, INVESTOR RELATIONS, AND EQUITY RESEARCH COVERAGE

Corporate

20 Custom House Street

11th Floor

Boston, Massachusetts 02110 617.340.3814 www.plymouthreit.com

Investor Relations

Tripp Sullivan

SCR Partners

IR@plymouthreit.com

Continental Stock Transfer & Trust Company

1 State Street, 30th Floor New York, NY 10004 212.509.4000

Executive Management

Jeffrey E. Witherell

Benjamin P. Coues

Chief Executive Officer

Senior Vice President

and Chairman

and Head of Acquisitions

Anthony J. Saladino

Anne A. Hayward, ESQ.

Executive Vice President

Senior Vice President

and Chief Financial Officer

and General Counsel

James M. Connolly

Daniel R. Heffernan

Executive Vice President

Senior Vice President

Asset Management

Asset Management

Lyndon J. Blakesley

Scott L. Robinson

Senior Vice President

Senior Vice President

and Chief Accounting Officer

Corporate Development

Board of Directors

Phillip S. Cottone

Caitlin Murphy

Independent Director

Independent Director

Richard DeAgazio

Pendleton P. White, Jr.

Independent Director

Director

David G. Gaw

Jeffrey E. Witherell

Lead Independent

Chief Executive Officer

Director

and Chairman

John W. Guinee

Independent Director

Equity Research Coverage1

Baird

Colliers Securities

Nicholas Thillman

Barry Oxford

414.298.5053

203.961.6573

Barclays

JMP Securities

Brendan Lynch

Mitch Germain

212.526.9428

212.906.3537

BMO Capital Markets

J.P. Morgan

John Kim

Mike Mueller

212.885.4115

212.622.6689

BNP Paribas Exane

KeyBanc Capital

Nate Crossett

Markets

646.725.3716

Todd Thomas

B Riley Securities

917.368.2375

Truist Securities

Bryan Maher

646.885.5423

Anthony Hau

212.303.4176

Investor Conference Call and Webcast

The Company will host a conference call and live audio webcast, both open for the general public to hear, on May 2, 2024 at 9:00 a.m. Eastern Time. The number to call for this interactive teleconference is (844) 784-1727 (international callers: (412) 717-9587). A replay of the call will be available through May 9, 2024 by dialing (877) 344-7529 and entering the replay access code, 6841649.

1 The analysts listed provide research coverage on the Company. Any opinions, estimates or forecasts regarding the Company's performance made by these analysts are theirs alone and do not represent opinions, estimates or forecasts by the Company or its management. The

Company does not by reference above imply its endorsement of or concurrence with such information, conclusions or recommendations.

1Q 2024 Supplemental | 4

Highlights

For Three Months Ended March 31, 2024

Portfolio Snapshot

Number of Properties

156

Number of Buildings

211

Square Footage

34,025,101

Portfolio Occupancy

96.9%

Same-Store Occupancy

98.3%

WA Lease Term

3.2

Remaining (yrs.)1

Multi-Tenant as

54.3%

% of ABR

Single Tenant as

45.7%

% of ABR

WA Annual Rent

~3.0%

Escalators

Triple Net Leases as

80.5%

% of ABR

Net Debt to Annualized

6.7x

Adjusted EBITDA

1 The average contractual lease term remaining as of the close of the reporting period (in years) weighted by square footage.

Return to Index

Total Acquisition and Replacement Cost by Market

($ in Thousands)

# of

Rentable

Total

Replacement

Market

State

Buildings

Square Feet

Acquisition Cost1

Cost2

Atlanta

GA

13

2,086,835

$

111,988

$

154,583

Chicago

IL, IN, WI

40

6,624,335

279,750

710,499

Boston

ME

2

268,713

19,023

40,729

Charlotte

NC

1

155,220

20,400

20,821

Cincinnati

OH, KY

12

2,710,964

106,705

190,851

Cleveland

OH

19

3,979,209

201,550

362,436

Columbus

OH

15

3,757,614

157,624

293,943

Indianapolis

IN

17

4,085,169

149,251

356,416

Jacksonville

FL, GA

28

2,132,396

159,621

219,679

Kansas City

MO

1

221,911

8,600

20,451

Memphis

MS, TN

49

4,783,046

185,407

349,852

St. Louis

IL, MO

14

3,219,689

213,787

325,818

Total

12

211

34,025,101 '

$

1,613,706

$

3,046,078

  1. Represents total direct consideration paid prior to the allocations per U.S. GAAP and the allocated costs in accordance to GAAP of development properties placed in-service.
  2. Replacement cost is based on the Marshall & Swift valuation methodology for the determination of building costs. Replacement cost includes land reflected at the

allocated cost in accordance with GAAP.

1Q 2024 Supplemental | 5

Return to Index

Acquisition Activity

As of March 31, 2024

Acquisitions ($ in Thousands)

# of

Projected

Cost per

Location

Acquisition Date

Buildings

Purchase Price1

Square Footage

Initial Yield2

Square Foot3

Multiple

Full Year 2022

44

$

253,655

4,164,864

6.1%

$71.54

Multiple

Full Year 2021

24

$

370,977

6,380,302

6.7%

$63.15

Multiple

Full Year 2020

27

$

243,568

5,473,596

7.8%

$46.99

Multiple

Full Year 2019

32

$

220,115

5,776,928

8.4%

$42.21

Multiple

Full Year 2018

24

$

164,575

2,903,699

8.2%

$70.54

Multiple

2017 (since IPO)

36

$

173,325

5,195,563

8.4%

$33.81

Total Acquisitions Post-IPO

187

$

1,426,215

29,894,952

7.4%

$55.94

Note: Portfolio statistics and acquisitions include wholly owned industrial properties only; excludes our property management office located in Columbus, Ohio.

  1. Represents total direct consideration paid rather than GAAP cost basis.
  2. Weighted based on Purchase Price.

3 Calculated as Purchase Price divided by square footage.

1Q 2024 Supplemental | 6

Return to Index

Development Projects

As of March 31, 2024

The total investment in completed developments is approximately $61.1 million. The proforma stabilized cash NOI yields on development projects under construction and completed range between 7.0% - 9.0%.

Plymouth is partnering with the Green Building Initiative to align our environmental objectives with the execution of all new development and portfolio enhancement activities. Thus far, Plymouth has achieved a Three Green Globe certification on our Cincinnati development and a Two Green Globe certification on our completed developments in Boston, Jacksonville (2) and Atlanta (2) 1.

# of

Total Rentable

Investment

Estimated

Under Construction1

Buildings

Square Feet (RSF)

% Leased

($ in millions)

% Funded

Completion

Jacksonville - Liberty II

1

52,920

100%

$

4.0

54%

Q4 2024

Total

1

52,920

$

4.0

# of

Total Rentable

Investment

Completed 2

Buildings

Square Feet (RSF)

% Leased

($ in millions)

% Funded

Completed

Boston - Milliken Road

1

68,088

100%

$

9.3

100%

Q4 2022

Atlanta - New Calhoun I

1

236,600

100%

$

13.8

100%

Q1 2023

Cincinnati - Fisher Park I

1

154,692

66%

$

14.0

100%

Q1 2023

Atlanta - New Calhoun II

1

180,000

100%

$

12.1

100%

Q3 2023

Jacksonville - Salisbury

1

40,572

100%

$

6.2

100%

Q3 2023

Jacksonville - Liberty I

1

39,750

100%

$

5.7

100%

Q4 2023

Total

6

719,702

93%

$

61.1

100%

  1. The Company is a member organization of the Green Building Initiative (GBI), a nonprofit organization and American National Standards Institute (ANSI) Accredited Standards Developer dedicated to reducing climate impacts by improving the built environment. Founded in 2004, the organization is the global provider of the Green Globes and federal Guiding Principles Compliance certification and assessment programs.
  2. Under construction represents projects for which vertical construction has commenced. Refer to the Developable Land section of the Net Asset Components on page 17 of this Supplemental Information for additional details on the Company's development activities.

3 Completed buildings are included within portfolio occupancy and square footage metrics as of March 31, 2024.

1Q 2024 Supplemental | 7

Return to Index

Value Creation Examples

INDIANAPOLIS: Lease-up / Building Refurbishment

JACKSONVILLE: New Industrial Development

CHICAGO: Disposition / Value Realized

Expanded existing tenant in the building by an additional 42,910 square feet and extended term for 15 years at a rental rate increase of 18% over expiring rents.

Expanded other existing tenant by an additional 147,310 square feet for 4 years without any downtime.

The property was acquired at a going-in yield of 6.9%. Stabilized yield is now 8.0% with annual lease escalations averaging 3.75%.

Delivered two buildings in 2023 totaling 80,322 square feet, both of which are fully leased.

Commenced construction on a third, 100% pre- leased building at Liberty Business Park which will comprise 52,920 square feet. The anticipated delivery is Q4 2024.

Marketing an additional fully designed and permit- ready site at Liberty Business Park that can provide 41,958 square feet.

Sold a 306,552 square-foot industrial building at 6510 West 73rd Street in Chicago.

Net proceeds after the payoff of a $6.7 million mortgage, return of lender escrow reserves, and other adjustments were $14.0 million.

The disposition yielded a 4.9% cap rate on in- place NOI and an IRR of 31.1% over a six-year hold period.

1Q 2024 Supplemental | 8

Return to Index

Guidance

As of March 31, 2024

Unaudited (in thousands, except per-share amounts)

PLYM affirmed its full year 2024 guidance range for Core FFO per weighted average common share and units previously issued on February 21, 2024, and updated its range for net income per weighted average common share and units and accompanying assumptions.

Full Year 2024 Range1

Low

High

Core FFO attributable to common stockholders and unit holders per share

$1.88

$1.92

Same Store Portfolio NOI growth - cash basis2

7.00%

7.50%

Average Same Store Portfolio occupancy - full year

97.5%

98.5%

General and administrative expenses3

$15,650

$15,150

Interest expense, net

$37,650

$37,150

Weighted average common shares and units outstanding4

45,880

45,880

Reconciliation of net loss attributable to common stockholders and unit holders per share to Core FFO guidance:

Full Year 2024 Range1

Low

High

Net income/(loss)

$ 0.08

$ 0.12

Gain on sale of real estate

(0.18)

(0.18)

Depreciation and amortization

1.98

1.98

$1.88

$1.92

  1. Our 2024 guidance refers to the Company's in-place portfolio as of April 29, 2024, the $21.5 million disposition scheduled to close in August 2024 and does not include the impact from prospective acquisitions, dispositions, or capitalization activities.
  2. The Same Store Portfolio consists of 200 buildings aggregating 31,245,756 rentable square feet, representing approximately 92% of total in-place portfolio square footage. The Same Store projected performance reflects an annual NOI on a cash basis, excluding termination income.
  3. Includes non-cash stock compensation of $4.3 million for 2024.
  4. As of April 29, 2024, the Company has 45,872,375 common shares and units outstanding.

1Q 2024 Supplemental | 9

Financial Information

1Q 2024 Supplemental | 10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Plymouth Industrial REIT Inc. published this content on 01 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 May 2024 10:43:10 UTC.