Market Closed -
Nyse
01:30:02 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
20.97
USD
|
+2.34%
|
|
+2.19%
|
-12.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
246.5
|
370.7
|
1,107
|
821.9
|
1,089
|
929.9
|
-
|
-
|
Enterprise Value (EV)
1 |
246.5
|
875.4
|
1,771
|
1,709
|
1,936
|
1,722
|
1,738
|
1,800
|
P/E ratio
|
-6.39
x
|
-9.87
x
|
-34
x
|
-28.6
x
|
120
x
|
-205
x
|
-593
x
|
-379
x
|
Yield
|
8.16%
|
6.5%
|
2.59%
|
4.59%
|
3.74%
|
4.7%
|
4.96%
|
5.26%
|
Capitalization / Revenue
|
3.27
x
|
3.37
x
|
7.88
x
|
4.48
x
|
5.45
x
|
4.51
x
|
4.29
x
|
3.99
x
|
EV / Revenue
|
3.27
x
|
7.97
x
|
12.6
x
|
9.31
x
|
9.69
x
|
8.36
x
|
8.03
x
|
7.73
x
|
EV / EBITDA
|
6.1
x
|
14.3
x
|
22.4
x
|
15.4
x
|
15.8
x
|
13.6
x
|
13.1
x
|
12.6
x
|
EV / FCF
|
-11,06,56,146
x
|
-41,55,406
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.12
x
|
-
|
-
|
2.25
x
|
2.18
x
|
2.12
x
|
1.97
x
|
Nbr of stocks (in thousands)
|
13,406
|
24,715
|
34,605
|
42,849
|
45,250
|
45,382
|
-
|
-
|
Reference price
2 |
18.39
|
15.00
|
32.00
|
19.18
|
24.07
|
20.49
|
20.49
|
20.49
|
Announcement Date
|
27/02/20
|
26/02/21
|
23/02/22
|
23/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
75.29
|
109.9
|
140.6
|
183.5
|
199.8
|
206
|
216.6
|
232.9
|
EBITDA
1 |
40.39
|
61.33
|
79.21
|
110.8
|
122.4
|
126.8
|
133.1
|
143.2
|
EBIT
1 |
3.191
|
4.902
|
9.42
|
15.68
|
29.51
|
32.96
|
46.25
|
51.63
|
Operating Margin
|
4.24%
|
4.46%
|
6.7%
|
8.55%
|
14.77%
|
16%
|
21.35%
|
22.16%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-17.1
|
13.81
|
-8.724
|
-4.667
|
-16.66
|
Net income
1 |
-24.52
|
-27.89
|
-29.04
|
-26.73
|
8.791
|
-5.671
|
-1.386
|
-3.471
|
Net margin
|
-32.57%
|
-25.39%
|
-20.66%
|
-14.56%
|
4.4%
|
-2.75%
|
-0.64%
|
-1.49%
|
EPS
2 |
-2.880
|
-1.520
|
-0.9400
|
-0.6700
|
0.2000
|
-0.1000
|
-0.0346
|
-0.0541
|
Free Cash Flow
|
-2.228
|
-210.7
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-2.96%
|
-191.78%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.500
|
0.9750
|
0.8300
|
0.8800
|
0.9000
|
0.9633
|
1.016
|
1.078
|
Announcement Date
|
27/02/20
|
26/02/21
|
23/02/22
|
23/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
39.88
|
42.81
|
45.61
|
47.79
|
47.33
|
49.4
|
49.9
|
49.76
|
50.78
|
50.23
|
50.5
|
50.9
|
51.7
|
52.31
|
53.11
|
EBITDA
1 |
23.13
|
25.03
|
27.67
|
29.22
|
28.93
|
30
|
30.37
|
30.71
|
31.32
|
30.22
|
31.8
|
32.34
|
32.62
|
32.24
|
32.7
|
EBIT
1 |
3.651
|
2.488
|
3.461
|
4.357
|
5.378
|
6.199
|
6.95
|
7.833
|
8.529
|
7.854
|
8.237
|
8.546
|
8.004
|
-
|
-
|
Operating Margin
|
9.15%
|
5.81%
|
7.59%
|
9.12%
|
11.36%
|
12.55%
|
13.93%
|
15.74%
|
16.79%
|
15.64%
|
16.31%
|
16.79%
|
15.48%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-8.094
|
-7.676
|
-6.568
|
-7.99
|
-4.494
|
-4.304
|
-3.602
|
7.505
|
9.192
|
6.124
|
-1.226
|
-0.9363
|
-1.044
|
-0.4
|
-0.012
|
Net margin
|
-20.29%
|
-17.93%
|
-14.4%
|
-16.72%
|
-9.5%
|
-8.71%
|
-7.22%
|
15.08%
|
18.1%
|
12.19%
|
-2.43%
|
-1.84%
|
-2.02%
|
-0.76%
|
-0.02%
|
EPS
2 |
-0.2300
|
-0.2100
|
-0.1700
|
-0.1900
|
-0.1100
|
-0.1000
|
-0.0800
|
0.1700
|
0.2000
|
0.1400
|
-0.0300
|
-0.0200
|
-0.0300
|
-0.0100
|
-
|
Dividend per Share
2 |
0.2100
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2250
|
0.2250
|
0.2250
|
0.2250
|
-
|
0.2400
|
0.2400
|
0.2400
|
0.2500
|
0.2500
|
Announcement Date
|
23/02/22
|
04/05/22
|
03/08/22
|
03/11/22
|
23/02/23
|
04/05/23
|
03/08/23
|
02/11/23
|
21/02/24
|
01/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
505
|
664
|
888
|
847
|
792
|
809
|
870
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
8.229
x
|
8.381
x
|
8.007
x
|
6.921
x
|
6.246
x
|
6.075
x
|
6.075
x
|
Free Cash Flow
|
-2.23
|
-211
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
1.84%
|
-1.91%
|
-1.05%
|
-3.77%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
0.59%
|
-0.62%
|
-0.34%
|
-1.32%
|
Assets
1 |
-
|
-
|
-
|
-
|
1,482
|
916.2
|
411.3
|
263
|
Book Value Per Share
2 |
-
|
7.070
|
-
|
-
|
10.70
|
9.410
|
9.670
|
10.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
26/02/21
|
23/02/22
|
23/02/23
|
21/02/24
|
-
|
-
|
-
|
Last Close Price
20.49
USD Average target price
24.7
USD Spread / Average Target +20.55% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.88% | 930M | | -18.87% | 98.03B | | +33.64% | 42.81B | | -19.25% | 9.76B | | -10.04% | 7.77B | | -24.22% | 6.49B | | -9.25% | 6.37B | | -8.64% | 6.27B | | -8.84% | 6.14B | | -12.22% | 5.26B |
Industrial REITs
|