|
Delayed
OTC Markets
01:19:19 18/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 12.14 USD | +3.50% |
|
+12.41% | +94.80% |
| 16/09 | Playtech Prices EUR350 Million Senior Secured Notes to Refinance Bonds Due 2028 | MT |
| 15/09 | Playtech PLC Successfully Prices EUR 350 Million Bond Offering | CI |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,438 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 51.43% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 961.5 | 1,388 | 1,340 | 1,238 |
| Change | - | -36.77% | -7.13% | 50.23% | -65.47% | 44.33% | -3.45% | -7.6% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 14.9x | 19.8x | 16.5x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 1.12x | 1.06x | 1x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.2x | -0.8x | 0.8x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.71x | 1.63x | 1.52x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.26x | 1.65x | 1.52x | 1.31x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.88x | 5.01x | 5.08x | 4.2x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.59x | 8.05x | 8.4x | 6.78x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -18.2x | 13.8x | 13.9x | 10.6x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.5% | 7.25% | 7.18% | 9.47% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.3472 | 0.2615 | 0.3145 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 840.9 | 880.9 | 943.1 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 277.2 | 263.7 | 294.5 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 172.4 | 159.5 | 182.6 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 91.41 | 77.52 | 90.41 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | 12 | -50.09 | -98.01 | -199.8 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 5.175 | 5.175 | 5.175 |
| Nbr of stocks (in thousands) | 2,98,149 | 2,99,911 | 3,03,904 | 3,05,590 | 2,92,182 | 2,77,848 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 27/03/24 | 27/03/25 | 26/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.82x | 6.15x | 14.43x | 1.64% | 2.62TCr | |
| 14.98x | 6.86x | 10.42x | 3.38% | 1.75TCr | |
| -100.72x | 1.46x | 9.94x | -.--% | 1.61TCr | |
| 213.82x | 1.74x | 16.03x | -.--% | 1.12TCr | |
| 29.69x | 3.49x | 16.64x | 3.55% | 765.76Cr | |
| 21x | 3.58x | 8.89x | 2% | 742.82Cr | |
| 15x | 2.24x | 8.19x | 2.42% | 650.34Cr | |
| -31.59x | 1.38x | 4.43x | -.--% | 604.44Cr | |
| Average | 23.25x | 3.36x | 11.12x | 1.62% | 1.23TCr | |
| Weighted average by Cap. | 19.74x | 4.06x | 11.90x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- PYTCY Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
