|
End-of-day quote
Ho Chi Minh S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 33,200.00 VND | -1.92% |
|
+2.31% | +2.15% |
| 04/08 | Phuoc Hoa Rubber Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 01/06 | Phuoc Hoa Rubber Joint Stock Company Announces Board Changes | CI |
Company Valuation: Phuoc Hoa Rubber
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 96,61,093 | 53,38,668 | 67,34,310 | 72,08,557 | 79,26,703 | 80,97,432 | - | - |
| Change | - | -44.74% | 26.14% | 7.04% | 9.96% | 2.15% | - | - |
| Enterprise Value (EV) | 96,61,093 | 53,38,668 | 67,34,310 | 72,08,557 | 79,26,703 | 80,97,432 | 80,97,432 | 80,97,432 |
| Change | - | -44.74% | 26.14% | 7.04% | 9.96% | 2.15% | 0% | 0% |
| P/E | 18.5x | 6.28x | 10.8x | 17.1x | 16.7x | 5.09x | 4.94x | 5.39x |
| PBR | 3.23x | 1.62x | 1.76x | 1.84x | 1.86x | 1.66x | 1.19x | 1.16x |
| PEG | - | 0.1x | -0.4x | -0.5x | 1.3x | 0x | 1.62x | -0.65x |
| Capitalization / Revenue | 4.97x | 3.12x | 4.98x | 4.41x | 4.42x | 4.67x | 4.63x | 3.81x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.67x | 4.63x | 3.81x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 22.6x | 18.6x | 10x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.5x | 28.9x | 16.7x |
| EV / FCF | 0x | 0x | 0x | - | 0x | 35.8x | 21.9x | 27.8x |
| FCF Yield | 1.36% | 12.2% | 3.38% | - | 7.03% | 2.79% | 4.57% | 3.59% |
| Dividend per Share 2 | 1,389 | 2,222 | 1,667 | - | - | 1,806 | 2,370 | 1,278 |
| Rate of return | 3.51% | 10.2% | 6.04% | - | - | 5.44% | 7.14% | 3.85% |
| EPS 2 | 2,139 | 3,484 | 2,551 | 1,731 | 1,946 | 6,525 | 6,723 | 6,162 |
| Distribution rate | 64.9% | 63.8% | 65.3% | - | - | 27.7% | 35.3% | 20.7% |
| Net sales 1 | 19,42,366 | 17,08,579 | 13,51,024 | 16,33,091 | 17,94,933 | 17,33,333 | 17,47,400 | 21,23,000 |
| EBITDA 1 | 4,90,376 | 3,78,204 | 3,33,330 | 3,92,732 | 4,41,391 | 3,58,000 | 4,34,333 | 8,08,000 |
| EBIT 1 | 3,71,267 | 2,44,260 | 1,95,395 | 2,52,574 | 2,88,496 | 5,22,000 | 2,80,333 | 4,84,000 |
| Net income 1 | 5,41,874 | 8,86,933 | 6,22,154 | 4,60,049 | 5,13,443 | 18,52,017 | 18,41,800 | 9,32,000 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 39,611.11 | 21,888.89 | 27,611.11 | 29,555.56 | 32,500.00 | 33,200.00 | 33,200.00 | 33,200.00 |
| Nbr of stocks (in thousands) | 2,43,899 | 2,43,899 | 2,43,899 | 2,43,899 | 2,43,899 | 2,43,899 | - | - |
| Announcement Date | 20/01/22 | 18/01/23 | 19/01/24 | 01/04/25 | 30/01/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.09x | - | - | 5.44% | 31Cr | |
| 13.02x | 0.99x | 5.29x | 3.58% | 2.98TCr | |
| 13.54x | 0.98x | 5.51x | 4.07% | 2.52TCr | |
| 14.31x | 1.23x | 5.32x | 4.02% | 802.21Cr | |
| 8.33x | 1.13x | 5.37x | 3.37% | 706.21Cr | |
| 9.81x | 1x | 5.72x | 3.02% | 622.7Cr | |
| 8.69x | - | - | 3.5% | 573.36Cr | |
| 23.77x | 1.56x | 11.8x | 0.19% | 545.8Cr | |
| 5.56x | 0.48x | 3.02x | 5.11% | 542.57Cr | |
| 14.92x | - | - | 3.05% | 504.14Cr | |
| Average | 11.70x | 1.05x | 6.00x | 3.54% | 982.95Cr | |
| Weighted average by Cap. | 12.72x | 1.03x | 5.66x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PHR Stock
- Valuation Phuoc Hoa Rubber
Select your edition
All financial news and data tailored to specific country editions
