|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57,000.00 VND | -1.38% |
|
-7.92% | -2.56% |
Company Valuation: Phuoc Hoa Rubber
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 96,61,093 | 53,38,668 | 67,34,310 | 72,08,557 | 79,26,703 | 77,23,454 | - | - |
| Change | - | -44.74% | 26.14% | 7.04% | 9.96% | -2.56% | - | - |
| Enterprise Value (EV) | 96,61,093 | 53,38,668 | 67,34,310 | 72,08,557 | 79,26,703 | 77,23,454 | 77,23,454 | 77,23,454 |
| Change | - | -44.74% | 26.14% | 7.04% | 9.96% | -2.56% | 0% | 0% |
| P/E | 18.5x | 6.28x | 10.8x | 17.1x | 16.7x | 4.43x | 4.83x | 7.61x |
| PBR | 3.23x | 1.62x | 1.76x | 1.84x | 1.86x | 1.49x | 1.14x | 1.11x |
| PEG | - | 0.1x | -0.4x | -0.5x | 1.3x | 0x | -0.59x | -0.2x |
| Capitalization / Revenue | 4.97x | 3.12x | 4.98x | 4.41x | 4.42x | 4.27x | 4.42x | 3.64x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.27x | 4.42x | 3.64x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 15x | 16.3x | 9.56x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 22.4x | 28.4x | 16x |
| EV / FCF | 0x | 0x | 0x | - | 0x | 34.2x | 20.9x | 26.5x |
| FCF Yield | 1.36% | 12.2% | 3.38% | - | 7.03% | 2.93% | 4.79% | 3.77% |
| Dividend per Share 2 | 2,500 | 4,000 | 3,000 | - | - | 2,750 | 3,900 | 2,300 |
| Rate of return | 3.51% | 10.2% | 6.04% | - | - | 4.82% | 6.84% | 4.04% |
| EPS 2 | 3,850 | 6,272 | 4,592 | 3,115 | 3,502 | 12,854 | 11,799 | 7,487 |
| Distribution rate | 64.9% | 63.8% | 65.3% | - | - | 21.4% | 33.1% | 30.7% |
| Net sales 1 | 19,42,366 | 17,08,579 | 13,51,024 | 16,33,091 | 17,94,933 | 18,10,200 | 17,47,400 | 21,23,000 |
| EBITDA 1 | 4,90,376 | 3,78,204 | 3,33,330 | 3,92,732 | 4,41,391 | 5,13,500 | 4,72,500 | 8,08,000 |
| EBIT 1 | 3,71,267 | 2,44,260 | 1,95,395 | 2,52,574 | 2,88,496 | 3,44,800 | 2,72,000 | 4,84,000 |
| Net income 1 | 5,41,874 | 8,86,933 | 6,22,154 | 4,60,049 | 5,13,443 | 18,02,183 | 17,72,167 | 9,32,000 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 71,300.00 | 39,400.00 | 49,700.00 | 53,200.00 | 58,500.00 | 57,000.00 | 57,000.00 | 57,000.00 |
| Nbr of stocks (in thousands) | 1,35,499 | 1,35,499 | 1,35,499 | 1,35,499 | 1,35,499 | 1,35,499 | - | - |
| Announcement Date | 20/01/22 | 18/01/23 | 19/01/24 | 01/04/25 | 30/01/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PHR Stock
- Valuation Phuoc Hoa Rubber
Select your edition
All financial news and data tailored to specific country editions
