|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 65,100.00 VND | +2.52% |
|
+2.36% | +11.28% |
Company Valuation: Phuoc Hoa Rubber
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 96,61,093 | 53,38,668 | 67,34,310 | 72,08,557 | 79,26,703 | 88,20,998 | - | - |
| Change | - | -44.74% | 26.14% | 7.04% | 9.96% | 11.28% | - | - |
| Enterprise Value (EV) | 96,61,093 | 53,38,668 | 67,34,310 | 72,08,557 | 79,26,703 | 88,20,998 | 88,20,998 | 88,20,998 |
| Change | - | -44.74% | 26.14% | 7.04% | 9.96% | 11.28% | 0% | 0% |
| P/E | 18.5x | 6.28x | 10.8x | 17.1x | 16.7x | 6.69x | 8.34x | 6.23x |
| PBR | 3.23x | 1.62x | 1.76x | 1.84x | 1.86x | 2.04x | - | - |
| PEG | - | 0.1x | -0.4x | -0.5x | 1.3x | 0x | -0.4x | 0.2x |
| Capitalization / Revenue | 4.97x | 3.12x | 4.98x | 4.41x | 4.42x | 4.75x | 5.24x | 3.31x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.75x | 5.24x | 3.31x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 18.7x | 19.3x | 9.79x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 16.9x | 34.1x | 12.9x |
| EV / FCF | 0x | 0x | 0x | - | 0x | 31.5x | 22.6x | 29.3x |
| FCF Yield | 1.36% | 12.2% | 3.38% | - | 7.03% | 3.17% | 4.43% | 3.41% |
| Dividend per Share 2 | 2,500 | 4,000 | 3,000 | - | - | 3,500 | 2,000 | 2,000 |
| Rate of return | 3.51% | 10.2% | 6.04% | - | - | 5.38% | 3.07% | 3.07% |
| EPS 2 | 3,850 | 6,272 | 4,592 | 3,115 | 3,502 | 9,725 | 7,804 | 10,454 |
| Distribution rate | 64.9% | 63.8% | 65.3% | - | - | 36% | 25.6% | 19.1% |
| Net sales 1 | 19,42,366 | 17,08,579 | 13,51,024 | 16,33,091 | 17,94,933 | 18,55,100 | 16,84,000 | 26,65,000 |
| EBITDA 1 | 4,90,376 | 3,78,204 | 3,33,330 | 3,92,732 | 4,41,391 | 4,72,000 | 4,56,000 | 9,01,000 |
| EBIT 1 | 3,71,267 | 2,44,260 | 1,95,395 | 2,52,574 | 2,88,496 | 5,22,000 | 2,59,000 | 6,86,000 |
| Net income 1 | 5,41,874 | 8,86,933 | 6,22,154 | 4,60,049 | 5,13,443 | 16,08,033 | 14,58,000 | 15,74,000 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 71,300.00 | 39,400.00 | 49,700.00 | 53,200.00 | 58,500.00 | 65,100.00 | 65,100.00 | 65,100.00 |
| Nbr of stocks (in thousands) | 1,35,499 | 1,35,499 | 1,35,499 | 1,35,499 | 1,35,499 | 1,35,499 | - | - |
| Announcement Date | 20/01/22 | 18/01/23 | 19/01/24 | 01/04/25 | 30/01/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PHR Stock
- Valuation Phuoc Hoa Rubber
Select your edition
All financial news and data tailored to specific country editions
