Valuation Petrobras Sao Paulo

Stocks

PETR3

BRPETRACNOR9

Integrated Oil & Gas

Market Closed - Sao Paulo Other stock markets 01:35:30 01/08/2026 am IST			5-day change	1st Jan Change
49.04 ^BRL	+6.33%		+3.13%	+50.57%

01/08	Brazil's Petrobras to increase jet fuel prices by 1.9% in August	RE
31/07	DOF Group Extends Contracts for Two Pipelay Support Vessels	MT

Company Valuation: Petrobras

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,87,853	3,45,928	4,97,645	4,90,407	4,10,255	6,01,454	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	46.61%	-	-
Enterprise Value (EV) ¹	6,53,631	5,70,438	7,25,444	7,95,207	7,30,186	8,86,250	8,64,047	8,50,341
Change	-	-12.73%	27.17%	9.62%	-8.18%	21.37%	-2.51%	-1.59%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.5x	4.78x	4.96x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.11x	1x	0.92x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.41x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.06x	1.11x	1.14x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.57x	1.6x	1.62x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.97x	3.07x	3.09x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.09x	4.61x	4.76x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	7.18x	8.1x	8.34x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	13.9%	12.3%	12%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	4.773	5.888	6.191
Rate of return	30%	61.6%	15%	15.8%	10.4%	11%	13.6%	14.3%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.42	9.077	8.757
Distribution rate	104%	105%	58.2%	202%	39.9%	38.4%	64.9%	70.7%
Net sales ¹	4,52,668	6,41,256	5,09,987	5,27,918	4,70,950	5,66,293	5,39,963	5,26,090
EBITDA ¹	2,34,576	3,40,482	2,61,016	2,64,987	2,31,111	2,98,479	2,81,267	2,74,804
EBIT ¹	1,71,528	2,72,280	1,94,883	1,92,922	1,51,135	2,16,548	1,87,351	1,78,620
Net income ¹	1,06,668	1,88,328	1,23,920	43,473	1,03,668	1,35,668	1,13,072	1,06,839
Net Debt ¹	2,65,778	2,24,510	2,27,799	3,04,800	3,19,931	2,84,796	2,62,593	2,48,887
Reference price ²	28.45	24.50	37.24	36.19	30.82	43.42	43.42	43.42
Nbr of stocks (in thousands)	1,30,44,201	1,30,44,201	1,30,15,466	1,28,88,733	1,28,88,733	1,28,88,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.66x	3.39x	6.46x	5.25%	1,70600Cr
CHEVRON CORPORATION	12.39x	1.81x	5.74x	3.62%	39TCr
PETROCHINA COMPANY LIMITED	8.25x	0.64x	3.91x	6.38%	29TCr
SHELL PLC	8.13x	0.92x	3.94x	3.42%	25TCr
TOTALENERGIES SE	8.17x	1.04x	4.35x	4.65%	20TCr
CNOOC LIMITED	5.91x	1.75x	2.81x	7.62%	15TCr
EQUINOR ASA	7.4x	0.84x	2.05x	3.86%	9.68TCr
ENI S.P.A.	8.77x	0.82x	4.09x	4.66%	8.04TCr
Average	9.09x	1.40x	4.17x	4.93%	39.5TCr
Weighted average by Cap.	11.54x	2.37x	5.44x	5.02%