Valuation Petrobras Sao Paulo

Stocks

PETR3

BRPETRACNOR9

Integrated Oil & Gas

Delayed Sao Paulo Other stock markets 12:25:09 11/07/2026 am IST			5-day change	1st Jan Change
43.91 ^BRL	+4.72%		+3.54%	+34.76%

04:20pm	Petróleo Brasileiro S.A. - Petrobras Concludes Acquisition of Exploration Block in Sao Tome and Principe	CI
09/07	Bolivia says Petrobras may return to oil and gas production, help restructure YPFB	RE

Company Valuation: Petrobras

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,87,853	3,45,928	4,97,645	4,90,407	4,10,255	5,37,518	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	31.02%	-	-
Enterprise Value (EV) ¹	6,53,631	5,70,438	7,25,444	7,95,207	7,30,186	8,24,472	8,04,322	7,90,688
Change	-	-12.73%	27.17%	9.62%	-8.18%	12.91%	-2.44%	-1.7%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.25x	4.4x	4.54x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.02x	0.92x	0.84x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.46x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	0.95x	0.99x	1.02x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.45x	1.49x	1.51x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.81x	2.86x	2.89x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	3.9x	4.25x	4.44x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	6.66x	7.87x	8.27x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	15%	12.7%	12.1%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	5.146	5.708	6.051
Rate of return	30%	61.6%	15%	15.8%	10.4%	13.1%	14.6%	15.4%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.07	8.909	8.632
Distribution rate	104%	105%	58.2%	202%	39.9%	42.6%	64.1%	70.1%
Net sales ¹	4,52,668	6,41,256	5,09,987	5,27,918	4,70,950	5,67,014	5,41,333	5,24,808
EBITDA ¹	2,34,576	3,40,482	2,61,016	2,64,987	2,31,111	2,93,580	2,81,012	2,73,359
EBIT ¹	1,71,528	2,72,280	1,94,883	1,92,922	1,51,135	2,11,509	1,89,156	1,78,198
Net income ¹	1,06,668	1,88,328	1,23,920	43,473	1,03,668	1,31,012	1,13,794	1,07,439
Net Debt ¹	2,65,778	2,24,510	2,27,799	3,04,800	3,19,931	2,86,954	2,66,804	2,53,171
Reference price ²	28.45	24.50	37.24	36.19	30.82	39.21	39.21	39.21
Nbr of stocks (in thousands)	1,30,44,201	1,30,44,201	1,30,15,466	1,28,88,733	1,28,88,733	1,28,88,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMCO	13.68x	3.36x	6.48x	5.21%	1,72200Cr
CHEVRON CORPORATION	11.2x	1.63x	5.34x	4.1%	34TCr
SHELL PLC	7.87x	0.84x	3.81x	3.82%	23TCr
TOTALENERGIES SE	6.94x	0.97x	3.85x	5.23%	17TCr
EQUINOR ASA	7.22x	0.78x	1.84x	4.6%	8.54TCr
ENI S.P.A.	8.5x	0.76x	3.69x	5.22%	7.06TCr
Average	9.24x	1.39x	4.17x	4.69%	43.73TCr
Weighted average by Cap.	12.05x	2.60x	5.70x	4.92%