Valuation Petrobras NYSE

Stocks

PBR

US71654V4086

Integrated Oil & Gas

Market Closed - NYSE 01:30:02 15/10/2026 am IST			5-day change	1st Jan Change
25.94 ^USD	+1.73%		+8.13%	+118.90%

15/10	Sector Update: Energy Stocks Rise Late Afternoon	MT
14/10	Petrobras to receive $859 Million as Part of Partnership in Consortium With Shell, TotalEnergies, Petrogal	MT

Company Valuation: Petrobras

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,87,853	3,45,928	4,97,645	4,90,407	4,10,255	8,00,390	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	95.1%	-	-
Enterprise Value (EV) ¹	6,53,631	5,70,438	7,25,444	7,95,207	7,30,186	10,84,954	10,55,500	10,41,197
Change	-	-12.73%	27.17%	9.62%	-8.18%	48.59%	-2.71%	-1.36%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	4.33x	5.31x	6.25x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.44x	1.29x	1.17x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.3x	-0.4x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.31x	1.38x	1.46x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.78x	1.82x	1.9x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	3.34x	3.42x	3.58x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.41x	4.74x	5.29x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	8.95x	8.45x	9.49x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	11.2%	11.8%	10.5%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	4.577	6.604	5.521
Rate of return	30%	61.6%	15%	15.8%	10.4%	7.88%	11.4%	9.5%
EPS ²	8.18	14.44	9.57	2.84	8.026	13.41	10.95	9.292
Distribution rate	104%	105%	58.2%	202%	39.9%	34.1%	60.3%	59.4%
Net sales ¹	4,52,668	6,41,256	5,09,987	5,27,918	4,70,950	6,10,331	5,80,663	5,48,180
EBITDA ¹	2,34,576	3,40,482	2,61,016	2,64,987	2,31,111	3,24,842	3,08,663	2,90,478
EBIT ¹	1,71,528	2,72,280	1,94,883	1,92,922	1,51,135	2,46,024	2,22,510	1,96,986
Net income ¹	1,06,668	1,88,328	1,23,920	43,473	1,03,668	1,58,668	1,32,392	1,17,645
Net Debt ¹	2,65,778	2,24,510	2,27,799	3,04,800	3,19,931	2,84,564	2,55,110	2,40,807
Reference price ²	28.45	24.50	37.24	36.19	30.82	58.11	58.11	58.11
Nbr of stocks (in thousands)	1,30,44,201	1,30,44,201	1,30,15,466	1,28,88,733	1,28,88,733	1,28,88,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMCO	13.12x	3.39x	6.52x	5.42%	1,63500Cr
CHEVRON CORPORATION	13.05x	1.89x	6.03x	3.21%	44TCr
PETROCHINA COMPANY LIMITED	8.7x	0.69x	4.46x	5.99%	33TCr
SHELL PLC	8.16x	0.95x	4.19x	3.03%	29TCr
TOTALENERGIES SE	7.39x	1.02x	4.2x	4.57%	20TCr
PETROBRAS	4.33x	1.78x	3.34x	7.88%	16TCr
CNOOC LIMITED	6.28x	1.75x	2.81x	7.27%	16TCr
EQUINOR ASA	7.87x	0.86x	2.04x	3.48%	11TCr
ENI S.P.A.	8.56x	0.87x	4.3x	4.65%	8.34TCr
Average	8.61x	1.47x	4.21x	5.05%	37.78TCr
Weighted average by Cap.	10.91x	2.29x	5.41x	5.05%