End-of-day quote
NSE India S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1,265
INR
|
+2.12%
|
|
+5.26%
|
+59.18%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,96,440
|
2,80,936
|
5,78,158
|
-
|
-
|
Enterprise Value (EV)
1 |
2,61,031
|
2,75,574
|
5,73,516
|
5,71,012
|
5,67,203
|
P/E ratio
|
-34.1
x
|
-58.2
x
|
940
x
|
144
x
|
74.4
x
|
Yield
|
-
|
-
|
-
|
0.03%
|
0.07%
|
Capitalization / Revenue
|
20.8
x
|
11
x
|
17.2
x
|
13.6
x
|
10.8
x
|
EV / Revenue
|
18.3
x
|
10.8
x
|
17
x
|
13.5
x
|
10.5
x
|
EV / EBITDA
|
-28.9
x
|
-41.7
x
|
-328
x
|
284
x
|
87.3
x
|
EV / FCF
|
-16.3
x
|
-75.6
x
|
15,500
x
|
215
x
|
147
x
|
FCF Yield
|
-6.13%
|
-1.32%
|
0.01%
|
0.46%
|
0.68%
|
Price to Book
|
5.77
x
|
5.19
x
|
10.3
x
|
9.54
x
|
8.5
x
|
Nbr of stocks (in thousands)
|
4,26,962
|
4,39,718
|
4,47,456
|
-
|
-
|
Reference price
2 |
694.3
|
638.9
|
1,292
|
1,292
|
1,292
|
Announcement Date
|
27/05/22
|
22/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
14,249
|
25,578
|
33,647
|
42,446
|
53,764
|
EBITDA
1 |
-
|
-9,023
|
-6,616
|
-1,746
|
2,008
|
6,498
|
EBIT
1 |
-
|
-9,452
|
-7,254
|
-2,808
|
1,710
|
6,353
|
Operating Margin
|
-
|
-66.33%
|
-28.36%
|
-8.35%
|
4.03%
|
11.82%
|
Earnings before Tax (EBT)
1 |
-
|
-8,334
|
-4,880
|
688.9
|
4,454
|
9,094
|
Net income
1 |
-1,502
|
-8,329
|
-4,872
|
626.7
|
4,157
|
8,177
|
Net margin
|
-
|
-58.45%
|
-19.05%
|
1.86%
|
9.79%
|
15.21%
|
EPS
2 |
-
|
-20.34
|
-10.97
|
1.375
|
8.949
|
17.36
|
Free Cash Flow
1 |
-
|
-16,006
|
-3,647
|
37
|
2,653
|
3,866
|
FCF margin
|
-
|
-112.33%
|
-14.26%
|
0.11%
|
6.25%
|
7.19%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
132.12%
|
59.49%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
5.9%
|
63.83%
|
47.28%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.3600
|
0.8750
|
Announcement Date
|
18/06/21
|
27/05/22
|
22/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,377
|
2,796
|
3,673
|
5,403
|
5,052
|
5,735
|
6,101
|
8,691
|
6,656
|
7,395
|
8,393
|
10,522
|
-
|
EBITDA
1 |
-1,233
|
-
|
-920
|
-
|
-2,343
|
-2,261
|
-1,332
|
-680.5
|
-771
|
-97.2
|
-128
|
410.1
|
-
|
EBIT
1 |
-1,284
|
-2,217
|
-1,027
|
-2,671
|
-2,475
|
-2,416
|
-1,507
|
-855.5
|
-966.2
|
-906.4
|
-736.7
|
-121.5
|
-
|
Operating Margin
|
-54.01%
|
-79.29%
|
-27.96%
|
-49.43%
|
-48.99%
|
-42.14%
|
-24.7%
|
-9.84%
|
-14.52%
|
-12.26%
|
-8.78%
|
-1.15%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-873.8
|
-
|
-115.8
|
-104
|
-
|
441
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-873
|
-89.51
|
-111.5
|
0.6
|
184.6
|
508.5
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-14.31%
|
-1.03%
|
-1.67%
|
0.01%
|
2.2%
|
4.83%
|
-
|
EPS
2 |
-2.910
|
-5.260
|
-7.000
|
-4.990
|
-4.620
|
-4.190
|
-1.960
|
-0.2000
|
-0.2600
|
-0.1203
|
0.4719
|
1.158
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/08/22
|
07/11/22
|
07/02/22
|
27/05/22
|
10/08/22
|
07/11/22
|
10/02/23
|
22/05/23
|
07/08/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
35,409
|
5,361
|
4,642
|
7,146
|
10,956
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-16,006
|
-3,647
|
37
|
2,653
|
3,866
|
ROE (net income / shareholders' equity)
|
-
|
-22.5%
|
-8.94%
|
1.14%
|
6.88%
|
12.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-8.01%
|
1%
|
1.7%
|
8.2%
|
Assets
1 |
-
|
-
|
60,848
|
62,670
|
2,44,531
|
99,715
|
Book Value Per Share
2 |
-
|
120.0
|
123.0
|
125.0
|
135.0
|
152.0
|
Cash Flow per Share
2 |
-
|
-
|
-6.730
|
1.250
|
9.090
|
16.50
|
Capex
1 |
-
|
327
|
657
|
1,169
|
1,233
|
1,525
|
Capex / Sales
|
-
|
2.3%
|
2.57%
|
3.47%
|
2.91%
|
2.84%
|
Announcement Date
|
18/06/21
|
27/05/22
|
22/05/23
|
-
|
-
|
-
|
Last Close Price
1,292
INR Average target price
1,004
INR Spread / Average Target -22.28% Consensus |
1st Jan change
|
Capi.
|
---|
| +59.18% | 6.78B | | -1.76% | 172B | | +15.58% | 37.73B | | -3.24% | 37.46B | | +38.23% | 14.63B | | -29.91% | 9.86B | | -22.92% | 8.98B | | +31.26% | 8.84B | | -9.71% | 4.86B | | +15.88% | 3.62B |
Financial Technology (Fintech) (NEC)
|