Projected Income Statement: Pasquarelli Auto S.p.A.

Forecast Balance Sheet: Pasquarelli Auto S.p.A.

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - 25.7 22.8 21.1 18.1
Change - - -11.28% -7.46% -14.22%
Announcement Date 02/03/23 29/03/24 - - -
1EUR in Million
Estimates

Cash Flow Forecast: Pasquarelli Auto S.p.A.

Fiscal Period: December 2023 2024 2025 2026
CAPEX 1 4.823 5.51 6 6.5
Change - 14.24% 8.89% 8.33%
Free Cash Flow (FCF) 1 -13.48 4.35 3 3.95
Change - -132.27% -31.03% 31.67%
Announcement Date 29/03/24 - - -
1EUR in Million
Estimates

Forecast Financial Ratios: Pasquarelli Auto S.p.A.

Fiscal Period: December 2022 2023 2024 2025 2026

Profitability

     
EBITDA Margin (%) - 3.84% 4.97% 5.63% 6.28%
EBIT Margin (%) - 3.03% 4.27% 5.02% 5.7%
EBT Margin (%) - 2.53% 3.79% 4.69% 5.47%
Net margin (%) 2.71% 1.71% 2.64% 3.27% 3.82%
FCF margin (%) - -5.44% 1.39% 0.79% 0.91%
FCF / Net Income (%) - -317.81% 52.41% 24.19% 23.8%

Profitability

     
ROA 7.88% 4.76% - - -
ROE 30.87% 16.74% - - -

Financial Health

     
Leverage (Debt/EBITDA) - 2.7x 1.46x 0.99x 0.66x
Debt / Free cash flow - -1.91x 5.25x 7.02x 4.59x

Capital Intensity

     
CAPEX / Current Assets (%) - 1.95% 1.76% 1.58% 1.49%
CAPEX / EBITDA (%) - 50.72% 35.32% 28.1% 23.81%
CAPEX / FCF (%) - -35.78% 126.67% 200% 164.56%

Items per share

     
Cash flow per share 1 2.563 0.1584 - - -
Change - -93.82% - - -
Dividend per Share 1 - - - - -
Change - - - - -
Book Value Per Share 1 19.59 1.208 - - -
Change - -93.84% - - -
EPS 1 5.207 0.1708 - - -
Change - -96.72% - - -
Nbr of stocks (in thousands) - 24,835 - - -
Announcement Date 02/03/23 12/04/24 - - -
1EUR
Estimates
2024 *2025 *
P/E ratio - -
PBR - -
EV / Sales 0.15x 0.12x
Yield - -
More valuation ratios * Estimated data

EPS & Dividend

Year-on-year evolution of the PER

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.8562GBP
Average target price
3.192GBP
Spread / Average Target
+272.80%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. PSQ Stock
  4. Financials Pasquarelli Auto S.p.A.
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW