Valuation Parex Resources Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 01:30:00 24/07/2026 am IST			5-day change	1st Jan Change
24.01 ^CAD	+1.18%		+3.76%	+30.14%

06/07	Parex Resources Inc. Reiterates Production Guidance for Second Half of 2026 and Full Year 2026	CI
06/07	Parex Resources Inc. Reports Production Results for the Month and Second Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,603	2,199	2,599	1,437	1,777	2,309	-	-
Change	-	-15.54%	18.22%	-44.73%	23.71%	29.94%	-	-
Enterprise Value (EV) ¹	2,128	1,629	2,539	1,388	1,692	3,145	2,911	2,576
Change	-	-23.45%	55.81%	-45.34%	21.91%	85.95%	-7.46%	-11.49%
P/E	-	2.72x	4.26x	16.7x	5.15x	7.9x	3.78x	3.66x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-0.2x	-0.2x	0x	-0.5x	0x	1.1x
Capitalization / Revenue	1.94x	0.97x	1.35x	0.77x	1.29x	0.95x	0.81x	0.85x
EV / Revenue	1.59x	0.72x	1.32x	0.75x	1.23x	1.3x	1.02x	0.95x
EV / EBITDA	2.64x	1.24x	2.29x	1.33x	2.41x	2.45x	1.65x	1.53x
EV / EBIT	-	1.47x	3x	1.44x	3.96x	2.13x	2.04x	2.53x
EV / FCF	5.58x	16.3x	10.1x	3.51x	8.56x	-4.74x	6.89x	4.32x
FCF Yield	17.9%	6.12%	9.86%	28.5%	11.7%	-21.1%	14.5%	23.1%
Dividend per Share ²	0.6346	0.89	1.5	1.53	1.54	1.545	1.559	-
Rate of return	2.94%	4.42%	6.01%	10.5%	8.35%	6.43%	6.49%	-
EPS ²	-	7.417	5.863	0.8708	3.584	3.04	6.349	6.56
Distribution rate	-	12%	25.6%	176%	43%	50.8%	24.6%	-
Net sales ¹	1,342	2,266	1,920	1,858	1,376	2,423	2,848	2,713
EBITDA ¹	806	1,316	1,109	1,045	701.7	1,284	1,760	1,679
EBIT ¹	-	1,108	845	966.8	427.6	1,478	1,429	1,018
Net income ¹	-	842.8	-	88.07	349	300.5	626.6	633.1
Net Debt ¹	-474.5	-569.3	-60.55	-48.97	-85.56	836.2	601.4	266.9
Reference price ²	21.61	20.15	24.95	14.58	18.45	24.01	24.01	24.01
Nbr of stocks (in thousands)	1,20,452	1,09,109	1,04,172	98,534	96,324	96,180	-	-
Announcement Date	01/03/22	08/03/23	29/02/24	05/03/25	04/03/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAREX RESOURCES INC.	7.81x	1.29x	2.43x	6.51%	162.05Cr
ATHABASCA OIL CORPORATION	17.6x	3.13x	8.58x	-	373.54Cr
TOPAZ ENERGY CORP.	32.92x	12.79x	13.86x	4.25%	358.3Cr
ZHONGMAN PETROLEUM AND NATURAL GAS GROUP CORP.,LTD.	11.41x	-	-	2.62%	144.44Cr
SURGE ENERGY INC.	12.01x	1.65x	3.14x	5.09%	72Cr
PETRORECONCAVO S.A.	5.83x	1.59x	3.24x	12.97%	62Cr
LOGAN ENERGY CORP.	14.71x	2.97x	4.99x	-	51Cr
INFINITY NATURAL RESOURCES, INC.	4.73x	1.18x	1.72x	-.--%	26Cr
Average	13.38x	3.51x	5.42x	5.24%	156.16Cr
Weighted average by Cap.	18.71x	5.76x	8.41x	5.01%