|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.99 CAD | +0.67% |
|
-4.81% | +13.77% |
| 01/06 | Frontera Infrastructure Will Have US$64 Million Cash For Growth | MT |
| 01/06 | Frontera Energy Says Initial Distribution Delivers C$8.34 per Share in Cash to Shareholders | MT |
Company Valuation: Parex Resources Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 2,199 | 2,599 | 1,437 | 1,777 | 2,005 | - | - |
| Change | - | -15.54% | 18.22% | -44.73% | 23.71% | 12.84% | - | - |
| Enterprise Value (EV) 1 | 2,128 | 1,629 | 2,539 | 1,388 | 1,692 | 2,889 | 2,682 | 2,174 |
| Change | - | -23.45% | 55.81% | -45.34% | 21.91% | 70.77% | -7.15% | -18.93% |
| P/E | - | 2.72x | 4.26x | 16.7x | 5.15x | 6.25x | 3.17x | 3.31x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | -0.2x | -0.2x | 0x | -0.89x | 0x | -0.81x |
| Capitalization / Revenue | 1.94x | 0.97x | 1.35x | 0.77x | 1.29x | 0.74x | 0.7x | 0.74x |
| EV / Revenue | 1.59x | 0.72x | 1.32x | 0.75x | 1.23x | 1.07x | 0.94x | 0.8x |
| EV / EBITDA | 2.64x | 1.24x | 2.29x | 1.33x | 2.41x | 2.25x | 1.52x | 1.3x |
| EV / EBIT | - | 1.47x | 3x | 1.44x | 3.96x | 1.95x | 1.88x | 2.14x |
| EV / FCF | 5.58x | 16.3x | 10.1x | 3.51x | 8.56x | -5.33x | 5.66x | 3.73x |
| FCF Yield | 17.9% | 6.12% | 9.86% | 28.5% | 11.7% | -18.8% | 17.7% | 26.8% |
| Dividend per Share 2 | 0.6346 | 0.89 | 1.5 | 1.53 | 1.54 | 1.565 | 1.62 | - |
| Rate of return | 2.94% | 4.42% | 6.01% | 10.5% | 8.35% | 7.51% | 7.77% | - |
| EPS 2 | - | 7.417 | 5.863 | 0.8708 | 3.584 | 3.334 | 6.568 | 6.298 |
| Distribution rate | - | 12% | 25.6% | 176% | 43% | 46.9% | 24.7% | - |
| Net sales 1 | 1,342 | 2,266 | 1,920 | 1,858 | 1,376 | 2,694 | 2,846 | 2,713 |
| EBITDA 1 | 806 | 1,316 | 1,109 | 1,045 | 701.7 | 1,284 | 1,760 | 1,679 |
| EBIT 1 | - | 1,108 | 845 | 966.8 | 427.6 | 1,478 | 1,429 | 1,018 |
| Net income 1 | - | 842.8 | - | 88.07 | 349 | 333 | 648.4 | 620.9 |
| Net Debt 1 | -474.5 | -569.3 | -60.55 | -48.97 | -85.56 | 883.4 | 676.9 | 169.1 |
| Reference price 2 | 21.61 | 20.15 | 24.95 | 14.58 | 18.45 | 20.85 | 20.85 | 20.85 |
| Nbr of stocks (in thousands) | 1,20,452 | 1,09,109 | 1,04,172 | 98,534 | 96,324 | 96,180 | - | - |
| Announcement Date | 01/03/22 | 08/03/23 | 29/02/24 | 05/03/25 | 04/03/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.25x | 1.07x | 2.25x | 7.51% | 141.37Cr | |
| 16.7x | 2.91x | 7.87x | - | 347.57Cr | |
| 30.27x | 11.84x | 12.82x | 4.63% | 327.03Cr | |
| 9.98x | - | - | 3% | 125.91Cr | |
| 10.6x | 1.49x | 2.84x | 5.72% | 64Cr | |
| 4.69x | 1.44x | 2.86x | 14.99% | 54Cr | |
| 11.86x | 2.38x | 4.84x | - | 40Cr | |
| 4.59x | 1.18x | 1.66x | -.--% | 23Cr | |
| Average | 11.87x | 3.19x | 5.02x | 5.97% | 140.49Cr | |
| Weighted average by Cap. | 17.23x | 5.34x | 7.83x | 5.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PXT Stock
- Valuation Parex Resources Inc.
Select your edition
All financial news and data tailored to specific country editions
