Valuation: Paradox Interactive AB

Market Cap 1.38TCr 142.96Cr 124.94Cr 115.49Cr 106.7Cr 200.94Cr 14TCr 204.58Cr 540.39Cr 6.72TCr 537Cr 525.14Cr 23TCr P/E 2026 *
23x
P/E 2027 * 19.8x
Enterprise Value 1.24TCr 128.22Cr 112.05Cr 103.58Cr 96Cr 180.22Cr 12TCr 183.48Cr 484.66Cr 6.03TCr 481.62Cr 470.98Cr 21TCr EV / Sales 2026 *
5.69x
EV / Sales 2027 * 5.26x
Free-Float
29%
Yield 2026 *
4%
Yield 2027 * 4.28%
1 day+0.08%
1 week+0.73%
Current month+3.34%
1 month-0.64%
3 months+8.46%
6 months-14.89%
Current year-18.76%
1 week 126.75
Extreme 126.75
133.1
1 month 122.8
Extreme 122.8
134.8
Current year 114.5
Extreme 114.5
159.1
1 year 114.5
Extreme 114.5
188
3 years 114.5
Extreme 114.5
310.2
5 years 114.5
Extreme 114.5
310.2
10 years 10.24
Extreme 10.24
318.5
Manager TitleAgeSince
Chief Executive Officer 52 01/09/2021
Director of Finance/CFO 50 01/02/2018
Chief Operating Officer 56 01/01/2020
Director TitleAgeSince
Chairman 52 01/08/2018
Chairman 70 01/09/2021
Director/Board Member 54 01/01/2019
Change 5-day change 1-year change 3-year change Capi.($)
+0.08%+0.73% - - 143.67Cr
+1.00%-15.16%+25.86%+1,491.19% 15TCr
-4.30%-0.18%-39.74%-57.05% 9.17TCr
+0.07%+0.51%+38.74%+50.34% 5.17TCr
-2.52%-2.34%-29.59%-3.15% 4.48TCr
-3.21%-4.13%-36.40%-26.98% 3.64TCr
-3.57%-2.54%-37.71%-37.47% 3.58TCr
-3.68%-3.18%-24.05%+5.11% 1.61TCr
-1.44%-0.81%-35.09%-14.27% 1.45TCr
-0.96%+5.24%+34.90%+203.10% 1.07TCr
Average -1.85%-0.01%-11.45%+178.98% 5.01TCr
Weighted average by Cap. -1.51%-4.39%-5.14%+485.74%

Financials

2026 *2027 *
Net sales 217.27Cr 23Cr 20Cr 18Cr 17Cr 32Cr 2.17TCr 32Cr 85Cr 1.06TCr 85Cr 83Cr 3.65TCr 231.17Cr 24Cr 21Cr 19Cr 18Cr 34Cr 2.3TCr 34Cr 91Cr 1.13TCr 90Cr 88Cr 3.89TCr
Net income 60Cr 6.28Cr 5.49Cr 5.07Cr 4.69Cr 8.83Cr 603.11Cr 8.99Cr 24Cr 295.32Cr 24Cr 23Cr 1.02TCr 70Cr 7.31Cr 6.39Cr 5.9Cr 5.45Cr 10Cr 701.92Cr 10Cr 28Cr 343.71Cr 27Cr 27Cr 1.18TCr
Net Debt -142.05Cr -15Cr -13Cr -12Cr -11Cr -21Cr -1.42TCr -21Cr -56Cr -693.5Cr -55Cr -54Cr -2.39TCr -162.23Cr -17Cr -15Cr -14Cr -13Cr -24Cr -1.62TCr -24Cr -64Cr -792.01Cr -63Cr -62Cr -2.73TCr
Logo Paradox Interactive AB
Paradox Interactive AB (publ) is a Sweden-based company engaged in the development and publishing of personal computer (PC)-based strategy games. The Company's portfolio includes PC franchises such as Europa Universalis, Crusader Kings, Victoria and the Hearts of Iron series, as well as titles on other platforms such as Lead and Gold: Gangs of the Wild West released on PlayStationNetwork for the PlayStation3 and Defenders of Ardania on iPad as well as PC. Paradox Interactive has offices in Umea and Stockholm, Sweden. Additionally, the Company works with a number of distributors worldwide and is present on several digital download portals. It owns numerous subsidiaries, among which is Triumph Studios.
Employees
681
Date Price Change Volume
14/26/14 SEK 131.45 +0.08% 0
13/26/13 SEK 131.35 -0.72% 0
10/26/10 SEK 132.30 -0.60% 4,001
09/26/09 SEK 133.10 +3.66% 7,717
08/26/08 SEK 128.40 -1.61% 934
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
131.70SEK
Average target price
154.40SEK
Spread / Average Target
+17.24%

Quarterly revenue - Rate of surprise