Valuation: Paradox Interactive AB

Market Cap 1.39TCr 143.67Cr 126.01Cr 116.71Cr 107.39Cr 203.12Cr 14TCr 207.07Cr 545.58Cr 6.75TCr 539.5Cr 527.71Cr 23TCr P/E 2026 *
23x
P/E 2027 * 19.8x
Enterprise Value 1.25TCr 129Cr 113.15Cr 104.79Cr 96Cr 182.38Cr 12TCr 185.93Cr 489.87Cr 6.06TCr 484.41Cr 473.82Cr 21TCr EV / Sales 2026 *
5.75x
EV / Sales 2027 * 5.32x
Free-Float
29%
Yield 2026 *
4%
Yield 2027 * 4.28%
1 day-0.79%
1 week+1.12%
Current month+3.26%
1 month-1.02%
3 months+9.00%
6 months-15.18%
Current year-18.82%
1 week 126.75
Extreme 126.75
133.8
1 month 122.8
Extreme 122.8
134.8
Current year 114.5
Extreme 114.5
159.1
1 year 114.5
Extreme 114.5
188
3 years 114.5
Extreme 114.5
310.2
5 years 114.5
Extreme 114.5
310.2
10 years 10.24
Extreme 10.24
318.5
Manager TitleAgeSince
Chief Executive Officer 52 01/09/2021
Director of Finance/CFO 50 01/02/2018
Chief Operating Officer 56 01/01/2020
Director TitleAgeSince
Chairman 52 01/08/2018
Chairman 70 01/09/2021
Director/Board Member 54 01/01/2019
Change 5-day change 1-year change 3-year change Capi.($)
-0.79%+1.12% - - 144.63Cr
-12.65%-18.56%+32.15%+1,427.60% 17TCr
+3.12%+5.75%-36.53%-55.42% 8.89TCr
-0.03%+0.56%+38.78%+50.94% 5.18TCr
+1.81%+2.25%-24.31%-2.02% 4.4TCr
+1.32%-1.00%-34.13%-24.70% 3.59TCr
+4.26%+4.99%-35.14%-34.08% 3.43TCr
+0.25%+2.34%-21.20%+6.49% 1.61TCr
+0.55%+0.35%-35.19%-13.78% 1.44TCr
+0.92%+6.27%+36.21%+206.05% 1.06TCr
Average -0.70%+1.16%-8.82%+173.45% 5.18TCr
Weighted average by Cap. -3.83%+0.12%+0.58%+516.37%

Financials

2026 *2027 *
Net sales 217.27Cr 22Cr 20Cr 18Cr 17Cr 32Cr 2.15TCr 32Cr 85Cr 1.05TCr 84Cr 82Cr 3.64TCr 231.17Cr 24Cr 21Cr 19Cr 18Cr 34Cr 2.29TCr 34Cr 91Cr 1.12TCr 90Cr 88Cr 3.88TCr
Net income 60Cr 6.25Cr 5.48Cr 5.08Cr 4.67Cr 8.83Cr 597.98Cr 9Cr 24Cr 293.65Cr 23Cr 23Cr 1.01TCr 70Cr 7.27Cr 6.38Cr 5.91Cr 5.43Cr 10Cr 695.95Cr 10Cr 28Cr 341.76Cr 27Cr 27Cr 1.18TCr
Net Debt -142.05Cr -15Cr -13Cr -12Cr -11Cr -21Cr -1.4TCr -21Cr -56Cr -689.58Cr -55Cr -54Cr -2.38TCr -162.23Cr -17Cr -15Cr -14Cr -13Cr -24Cr -1.6TCr -24Cr -64Cr -787.53Cr -63Cr -62Cr -2.72TCr
Logo Paradox Interactive AB
Paradox Interactive AB (publ) is a Sweden-based company engaged in the development and publishing of personal computer (PC)-based strategy games. The Company's portfolio includes PC franchises such as Europa Universalis, Crusader Kings, Victoria and the Hearts of Iron series, as well as titles on other platforms such as Lead and Gold: Gangs of the Wild West released on PlayStationNetwork for the PlayStation3 and Defenders of Ardania on iPad as well as PC. Paradox Interactive has offices in Umea and Stockholm, Sweden. Additionally, the Company works with a number of distributors worldwide and is present on several digital download portals. It owns numerous subsidiaries, among which is Triumph Studios.
Employees
681
Date Price Change Volume
13/26/13 SEK 131.35 -0.72% 0
10/26/10 SEK 132.30 -0.60% 4,001
09/26/09 SEK 133.10 +3.66% 7,717
08/26/08 SEK 128.40 -1.61% 934
07/26/07 SEK 130.50 +0.46% 1,259
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
131.70SEK
Average target price
154.40SEK
Spread / Average Target
+17.24%

Quarterly revenue - Rate of surprise