Valuation: Paradox Interactive AB

Market Cap 1.43TCr 150.23Cr 130.19Cr 121.88Cr 111.21Cr 209.27Cr 14TCr 212.78Cr 559.92Cr 7.17TCr 564.07Cr 551.78Cr 24TCr P/E 2026 *
23.6x
P/E 2027 * 19.9x
Enterprise Value 1.32TCr 138.3Cr 119.85Cr 112.2Cr 102.37Cr 192.65Cr 13TCr 195.88Cr 515.45Cr 6.6TCr 519.26Cr 507.95Cr 22TCr EV / Sales 2026 *
6.1x
EV / Sales 2027 * 5.46x
Free-Float
29%
Yield 2026 *
3.97%
Yield 2027 * 4.25%
1 day+1.99%
1 week-5.21%
Current month-3.59%
1 month+3.20%
3 months+0.07%
6 months+8.15%
Current year-16.22%
1 week 132.9
Extreme 132.9
146.6
1 month 126.4
Extreme 126.4
146.6
Current year 114.5
Extreme 114.5
159.1
1 year 114.5
Extreme 114.5
188
3 years 114.5
Extreme 114.5
309
5 years 114.5
Extreme 114.5
310.2
10 years 10.24
Extreme 10.24
318.5
Manager TitleAgeSince
Chief Executive Officer 52 01/09/2021
Director of Finance/CFO 50 01/02/2018
Chief Operating Officer 56 01/01/2020
Director TitleAgeSince
Chairman 52 01/08/2018
Chairman 70 01/09/2021
Director/Board Member 54 01/01/2019
Change 5-day change 1-year change 3-year change Capi.($)
+1.99%-5.21% - - 147.71Cr
-5.58%-23.61%-31.14%+724.43% 11TCr
-3.37%+2.21%-21.12%-48.24% 11TCr
-1.76%+5.96%-11.69%+20.86% 5.41TCr
-1.41%+5.67%-15.30%-20.08% 4.55TCr
-1.14%+1.60%-24.35%-18.41% 3.99TCr
-0.68%+5.58%-26.42%+4.41% 1.64TCr
+1.50%+0.54%-22.41%+6.86% 1.5TCr
+0.34%+3.30%+40.53%+197.68% 1.08TCr
-1.59%-1.06%+27.07%+22.74% 1.01TCr
Average -1.19%+1,482.21%-9.42%+98.92% 4.6TCr
Weighted average by Cap. -2.90%+571.74%-19.78%+190.87%

Financials

2026 *2027 *
Net sales 215.73Cr 23Cr 20Cr 18Cr 17Cr 32Cr 2.16TCr 32Cr 85Cr 1.08TCr 85Cr 83Cr 3.61TCr 237.13Cr 25Cr 22Cr 20Cr 18Cr 35Cr 2.38TCr 35Cr 93Cr 1.19TCr 94Cr 92Cr 3.97TCr
Net income 58Cr 6.12Cr 5.31Cr 4.97Cr 4.53Cr 8.53Cr 584.04Cr 8.67Cr 23Cr 292.33Cr 23Cr 22Cr 975.26Cr 71Cr 7.45Cr 6.46Cr 6.05Cr 5.52Cr 10Cr 710.75Cr 11Cr 28Cr 355.75Cr 28Cr 27Cr 1.19TCr
Net Debt -113.51Cr -12Cr -10Cr -9.68Cr -8.83Cr -17Cr -1.14TCr -17Cr -44Cr -569.65Cr -45Cr -44Cr -1.9TCr -133.9Cr -14Cr -12Cr -11Cr -10Cr -20Cr -1.34TCr -20Cr -52Cr -671.99Cr -53Cr -52Cr -2.24TCr
Logo Paradox Interactive AB
Paradox Interactive AB (publ) is a Sweden-based company engaged in the development and publishing of personal computer (PC)-based strategy games. The Company's portfolio includes PC franchises such as Europa Universalis, Crusader Kings, Victoria and the Hearts of Iron series, as well as titles on other platforms such as Lead and Gold: Gangs of the Wild West released on PlayStationNetwork for the PlayStation3 and Defenders of Ardania on iPad as well as PC. Paradox Interactive has offices in Umea and Stockholm, Sweden. Additionally, the Company works with a number of distributors worldwide and is present on several digital download portals. It owns numerous subsidiaries, among which is Triumph Studios.
Employees
688
Date Price Change Volume
11/26/11 SEK 135.55 +1.99% 94
10/26/10 SEK 133.30 -2.42% 975
07/26/07 SEK 136.60 +1.79% 86
06/26/06 SEK 134.20 -8.46% 25
05/26/05 SEK 146.60 +2.52% 2
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
132.70SEK
Average target price
154.40SEK
Spread / Average Target
+16.35%

Quarterly revenue - Rate of surprise