Valuation: Paradox Interactive AB

Market Cap 1.51TCr 157.7Cr 136.98Cr 127.68Cr 117.34Cr 221.48Cr 15TCr 225.22Cr 590.23Cr 7.5TCr 592.22Cr 579.24Cr 25TCr P/E 2026 *
25x
P/E 2027 * 21.2x
Enterprise Value 1.37TCr 143.01Cr 124.22Cr 115.78Cr 106.41Cr 200.84Cr 14TCr 204.23Cr 535.22Cr 6.8TCr 537.03Cr 525.26Cr 23TCr EV / Sales 2026 *
6.27x
EV / Sales 2027 * 5.69x
Free-Float
29%
Yield 2026 *
3.69%
Yield 2027 * 3.96%
1 day+1.93%
1 week+11.84%
Current month+1.93%
1 month+7.87%
3 months+5.79%
6 months+11.15%
Current year-12.30%
1 week 129.8
Extreme 129.8
144.3
1 month 122
Extreme 122
144.3
Current year 113.9
Extreme 113.9
165.1
1 year 113.9
Extreme 113.9
190.5
3 years 113.9
Extreme 113.9
313.6
5 years 113.9
Extreme 113.9
313.6
10 years 43.9
Extreme 43.9
321.6
Manager TitleAgeSince
Chief Executive Officer 52 01/09/2021
Director of Finance/CFO 50 01/02/2018
Chief Operating Officer 56 01/01/2020
Director TitleAgeSince
Chairman 52 01/08/2018
Chairman 70 01/09/2021
Director/Board Member 54 01/01/2019
Date Insider Type Main position Quantity % Market Cap.
20/05/26 Buy

Founder

50,000 0.0473%
26/02/26 Buy

Chief Financial Officer

3,300 0.0031%
18/02/26 Buy 2,000 0.0019%
Change 5-day change 1-year change 3-year change Capi.($)
+1.93%+11.84%-12.73%-53.06% 154.93Cr
+2.59%+3.62%+7.12%+1,203.47% 13TCr
+0.37%+11.65%-27.73%-52.60% 9.95TCr
+0.02%+0.41%+33.63%+66.19% 5.26TCr
+0.22%+11.90%-20.98%+13.51% 4.95TCr
+2.94%+21.95%-25.73%-27.99% 3.96TCr
+0.15%+6.87%-27.58%-20.07% 3.88TCr
+1.94%+18.00%-34.06%-2.71% 1.49TCr
+4.86%+10.88%-23.54%+0.27% 1.43TCr
+2.34%+7.37%+36.90%+197.29% 1.02TCr
Average +1.74%+8.56%-9.47%+132.43% 4.54TCr
Weighted average by Cap. +1.41%+7.10%-8.06%+350.23%

Financials

2026 *2027 *
Net sales 217.8Cr 23Cr 20Cr 18Cr 17Cr 32Cr 2.17TCr 33Cr 85Cr 1.08TCr 86Cr 84Cr 3.61TCr 236.11Cr 25Cr 21Cr 20Cr 18Cr 35Cr 2.36TCr 35Cr 93Cr 1.18TCr 93Cr 91Cr 3.91TCr
Net income 60Cr 6.32Cr 5.49Cr 5.12Cr 4.7Cr 8.88Cr 602.4Cr 9.02Cr 24Cr 300.52Cr 24Cr 23Cr 1TCr 71Cr 7.44Cr 6.47Cr 6.03Cr 5.54Cr 10Cr 709.54Cr 11Cr 28Cr 353.97Cr 28Cr 27Cr 1.18TCr
Net Debt -140.37Cr -15Cr -13Cr -12Cr -11Cr -21Cr -1.4TCr -21Cr -55Cr -698.91Cr -55Cr -54Cr -2.33TCr -162.08Cr -17Cr -15Cr -14Cr -13Cr -24Cr -1.62TCr -24Cr -64Cr -807.05Cr -64Cr -62Cr -2.69TCr
Logo Paradox Interactive AB
Paradox Interactive AB (publ) is a Sweden-based company engaged in the development and publishing of personal computer (PC)-based strategy games. The Company's portfolio includes PC franchises such as Europa Universalis, Crusader Kings, Victoria and the Hearts of Iron series, as well as titles on other platforms such as Lead and Gold: Gangs of the Wild West released on PlayStationNetwork for the PlayStation3 and Defenders of Ardania on iPad as well as PC. Paradox Interactive has offices in Umea and Stockholm, Sweden. Additionally, the Company works with a number of distributors worldwide and is present on several digital download portals. It owns numerous subsidiaries, among which is Triumph Studios.
Employees
681
Date Price Change Volume
03/26/03 SEK 142.60 +1.93% 1,36,298
31/26/31 SEK 139.90 +2.12% 1,75,451
30/26/30 SEK 137.00 +1.86% 1,20,578
29/26/29 SEK 134.50 +0.60% 88,558
28/26/28 SEK 133.70 +2.37% 70,761
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
139.90SEK
Average target price
154.40SEK
Spread / Average Target
+10.36%

Quarterly revenue - Rate of surprise