Valuation: Paradox Interactive AB

Market Cap 1.44TCr 144.61Cr 129.31Cr 119.63Cr 108.32Cr 202.73Cr 14TCr 206.06Cr 569.46Cr 7.2TCr 542.75Cr 531.15Cr 23TCr P/E 2026 *
25.7x
P/E 2027 * 19.9x
Enterprise Value 1.34TCr 134.2Cr 120Cr 111.02Cr 100.52Cr 188.14Cr 13TCr 191.23Cr 528.48Cr 6.68TCr 503.69Cr 492.93Cr 21TCr EV / Sales 2026 *
6.36x
EV / Sales 2027 * 5.16x
Free-Float
32.07%
Yield 2026 *
3.86%
Yield 2027 * 4.28%
1 day+1.69%
1 week+0.73%
Current month-9.23%
1 month-7.91%
3 months+6.13%
6 months+3.74%
Current year-14.76%
1 week 135
Extreme 135
141.1
1 month 133.4
Extreme 133.4
157.7
Current year 113.9
Extreme 113.9
165.1
1 year 113.9
Extreme 113.9
190.5
3 years 113.9
Extreme 113.9
242.4
5 years 113.9
Extreme 113.9
313.6
10 years 43.9
Extreme 43.9
321.6
Manager TitleAgeSince
Chief Executive Officer 52 01/09/2021
Director of Finance/CFO 50 01/02/2018
Chief Operating Officer 56 01/01/2020
Director TitleAgeSince
Chairman 52 01/08/2018
Chairman 70 01/09/2021
Director/Board Member 54 01/01/2019
Date Insider Type Main position Quantity % Market Cap. Importance
21/05/26 Buy 2,000 0.0019%
20/05/26 Buy

Founder

50,000 0.0473%
07/05/26 Buy 1,750 0.0017%
Change 5-day change 1-year change 3-year change Capi.($)
+1.69%+0.73%-16.25%-28.59% 145.02Cr
+1.41%-0.34%+0.03%+62.15% 3,89500Cr
+1.46%+2.64%+5.34%+1,203.37% 47TCr
+0.48%-2.55%-55.12%+25.78% 38TCr
+3.00%+12.78%+77.62%+229.94% 31TCr
-1.00%+6.21%-9.89%+70.10% 28TCr
+1.76%+15.03%+98.13%+511.45% 26TCr
-1.26%+7.93%-17.10%+42.38% 16TCr
+1.94%+7.10%+115.35%+229.63% 13TCr
-3.11%+3.29%-28.67%-50.37% 10TCr
Average +0.64%+6.09%+16.94%+229.58% 60.04TCr
Weighted average by Cap. +1.19%+1.91%+6.39%+179.75%

Financials

2026 *2027 *
Net sales 210.08Cr 21Cr 19Cr 17Cr 16Cr 30Cr 2.01TCr 30Cr 83Cr 1.05TCr 79Cr 78Cr 3.32TCr 252.03Cr 25Cr 23Cr 21Cr 19Cr 35Cr 2.41TCr 36Cr 100Cr 1.26TCr 95Cr 93Cr 3.99TCr
Net income 55Cr 5.55Cr 4.96Cr 4.59Cr 4.15Cr 7.77Cr 527.61Cr 7.9Cr 22Cr 275.96Cr 21Cr 20Cr 873.75Cr 72Cr 7.25Cr 6.48Cr 6Cr 5.43Cr 10Cr 689.7Cr 10Cr 29Cr 360.74Cr 27Cr 27Cr 1.14TCr
Net Debt -103.61Cr -10Cr -9.31Cr -8.61Cr -7.8Cr -15Cr -990.18Cr -15Cr -41Cr -517.9Cr -39Cr -38Cr -1.64TCr -137.98Cr -14Cr -12Cr -11Cr -10Cr -19Cr -1.32TCr -20Cr -55Cr -689.7Cr -52Cr -51Cr -2.18TCr
Projected Income Statement - Annual - Paradox Interactive AB
Logo Paradox Interactive AB
Paradox Interactive AB (publ) is a Sweden-based company engaged in the development and publishing of personal computer (PC)-based strategy games. The Company's portfolio includes PC franchises such as Europa Universalis, Crusader Kings, Victoria and the Hearts of Iron series, as well as titles on other platforms such as Lead and Gold: Gangs of the Wild West released on PlayStationNetwork for the PlayStation3 and Defenders of Ardania on iPad as well as PC. Paradox Interactive has offices in Umea and Stockholm, Sweden. Additionally, the Company works with a number of distributors worldwide and is present on several digital download portals. It owns numerous subsidiaries, among which is Triumph Studios.
Employees
688
Date Price Change Volume
26/26/26 SEK 138.60 +1.69% 80,030
23/26/23 SEK 136.30 -2.22% 95,902
22/26/22 SEK 139.40 -1.06% 62,849
21/26/21 SEK 140.90 +2.70% 52,321
20/26/20 SEK 137.20 -0.29% 47,137
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - Paradox Interactive AB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
136.30SEK
Average target price
157.40SEK
Spread / Average Target
+15.48%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Paradox Interactive AB