Valuation: Paradox Interactive AB

Market Cap 1.39TCr 144.63Cr 126.51Cr 116.69Cr 107.77Cr 204.5Cr 14TCr 207.94Cr 547.52Cr 6.8TCr 543.05Cr 531.23Cr 23TCr P/E 2026 *
23x
P/E 2027 * 19.8x
Enterprise Value 1.25TCr 129.9Cr 113.62Cr 104.8Cr 97Cr 183.66Cr 12TCr 186.75Cr 491.73Cr 6.1TCr 487.72Cr 477.11Cr 21TCr EV / Sales 2026 *
5.76x
EV / Sales 2027 * 5.33x
Free-Float
29%
Yield 2026 *
3.99%
Yield 2027 * 4.27%
1 day-0.23%
1 week+1.39%
Current month-0.30%
1 month+0.46%
3 months+7.51%
6 months-15.36%
Current year-19.00%
1 week 126.1
Extreme 126.1
136.1
1 month 121.1
Extreme 121.1
136.1
Current year 113.9
Extreme 113.9
165.1
1 year 113.9
Extreme 113.9
190.5
3 years 113.9
Extreme 113.9
313.6
5 years 113.9
Extreme 113.9
313.6
10 years 43.9
Extreme 43.9
321.6
Manager TitleAgeSince
Chief Executive Officer 52 01/09/2021
Director of Finance/CFO 50 01/02/2018
Chief Operating Officer 56 01/01/2020
Director TitleAgeSince
Chairman 52 01/08/2018
Chairman 70 01/09/2021
Director/Board Member 54 01/01/2019
Date Insider Type Main position Quantity % Market Cap.
18/06Free

Founder

50,000 0.0473%
18/06Free 25,000 0.0237%
17/06Free

Executive/Senior Manager

25,000 0.0237%
Change 5-day change 1-year change 3-year change Capi.($)
-0.23%+1.39%-26.01%-50.89% 144.63Cr
-11.73%-16.97%+26.86%+1,457.46% 17TCr
+3.14%+6.12%-36.95%-55.27% 8.89TCr
+0.14%+0.74%+38.90%+51.22% 5.18TCr
+2.06%+2.74%-27.61%-1.56% 4.4TCr
+1.76%-0.59%-33.96%-24.38% 3.59TCr
+5.22%+6.12%-34.85%-33.37% 3.43TCr
+1.15%+3.51%-20.46%+7.70% 1.61TCr
+0.67%+0.63%-34.22%-13.60% 1.44TCr
+0.92%+4.60%+36.21%+209.15% 1.06TCr
Average +0.30%+0.43%-11.21%+154.65% 4.68TCr
Weighted average by Cap. -2.88%-0.81%-1.71%+525.79%

Financials

2026 *2027 *
Net sales 217.27Cr 23Cr 20Cr 18Cr 17Cr 32Cr 2.15TCr 32Cr 85Cr 1.06TCr 85Cr 83Cr 3.64TCr 231.17Cr 24Cr 21Cr 19Cr 18Cr 34Cr 2.29TCr 34Cr 91Cr 1.13TCr 90Cr 88Cr 3.87TCr
Net income 60Cr 6.28Cr 5.49Cr 5.06Cr 4.68Cr 8.87Cr 598.48Cr 9.02Cr 24Cr 294.83Cr 24Cr 23Cr 1.01TCr 70Cr 7.3Cr 6.39Cr 5.89Cr 5.44Cr 10Cr 696.53Cr 10Cr 28Cr 343.13Cr 27Cr 27Cr 1.18TCr
Net Debt -142.05Cr -15Cr -13Cr -12Cr -11Cr -21Cr -1.41TCr -21Cr -56Cr -692.34Cr -55Cr -54Cr -2.38TCr -162.23Cr -17Cr -15Cr -14Cr -13Cr -24Cr -1.61TCr -24Cr -64Cr -790.69Cr -63Cr -62Cr -2.72TCr
Logo Paradox Interactive AB
Paradox Interactive AB (publ) is a Sweden-based company engaged in the development and publishing of personal computer (PC)-based strategy games. The Company's portfolio includes PC franchises such as Europa Universalis, Crusader Kings, Victoria and the Hearts of Iron series, as well as titles on other platforms such as Lead and Gold: Gangs of the Wild West released on PlayStationNetwork for the PlayStation3 and Defenders of Ardania on iPad as well as PC. Paradox Interactive has offices in Umea and Stockholm, Sweden. Additionally, the Company works with a number of distributors worldwide and is present on several digital download portals. It owns numerous subsidiaries, among which is Triumph Studios.
Employees
681
Date Price Change Volume
13/26/13 SEK 131.70 -0.23% 63,882
10/26/10 SEK 132.00 -0.75% 1,56,378
09/26/09 SEK 133.00 +3.18% 1,44,436
08/26/08 SEK 128.90 -1.68% 1,42,445
07/26/07 SEK 131.10 +0.92% 70,792
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
132.00SEK
Average target price
154.40SEK
Spread / Average Target
+16.97%

Quarterly revenue - Rate of surprise