Valuation: Paradox Interactive AB

Market Cap 1.36TCr 140.93Cr 123.28Cr 113.69Cr 105.19Cr 199.65Cr 13TCr 202.99Cr 533.7Cr 6.61TCr 529.05Cr 517.61Cr 23TCr P/E 2026 *
22.4x
P/E 2027 * 19.3x
Enterprise Value 1.22TCr 126.2Cr 110.4Cr 101.81Cr 94Cr 178.79Cr 12TCr 181.78Cr 477.93Cr 5.92TCr 473.76Cr 463.51Cr 20TCr EV / Sales 2026 *
5.62x
EV / Sales 2027 * 5.2x
Free-Float
29%
Yield 2026 *
4.09%
Yield 2027 * 4.38%
1 day+8.90%
1 week+8.90%
Current month+8.90%
1 month+0.29%
3 months+5.72%
6 months-19.40%
Current year-21.91%
1 week 14.04
Extreme 14.04
14.04
1 month 12.89
Extreme 12.8924
14.11
Current year 12.5
Extreme 12.5
17.42
1 year 12.5
Extreme 12.5
19.1
3 years 12.18
Extreme 12.183
29
5 years 12.18
Extreme 12.183
29
10 years 0
Extreme 0
31.95
Manager TitleAgeSince
Chief Executive Officer 52 01/09/2021
Director of Finance/CFO 50 01/02/2018
Chief Operating Officer 56 01/01/2020
Director TitleAgeSince
Chairman 52 01/08/2018
Chairman 70 01/09/2021
Director/Board Member 54 01/01/2019
Change 5-day change 1-year change 3-year change Capi.($)
+8.90%+8.90% - - 139.86Cr
-1.27%-2.09%+46.30%+1,805.65% 18TCr
+0.03%+0.56%-40.82%-55.48% 8.78TCr
+0.59%+0.31%+34.82%+57.69% 5.14TCr
+0.91%+0.26%-32.30%+0.33% 4.35TCr
+0.03%-2.42%-36.38%-25.28% 3.58TCr
-0.50%+1.39%-42.84%-38.27% 3.41TCr
+1.44%-0.90%-22.55%+12.03% 1.56TCr
+1.09%-0.25%-40.97%-10.68% 1.42TCr
+1.09%+2.51%+23.61%+192.27% 1TCr
Average +1.23%+1.53%-12.35%+215.36% 5.2TCr
Weighted average by Cap. -0.22%-0.64%+3.13%+672.60%

Financials

2026 *2027 *
Net sales 216.95Cr 22Cr 20Cr 18Cr 17Cr 32Cr 2.14TCr 32Cr 85Cr 1.05TCr 84Cr 82Cr 3.65TCr 230.39Cr 24Cr 21Cr 19Cr 18Cr 34Cr 2.28TCr 34Cr 90Cr 1.12TCr 90Cr 88Cr 3.87TCr
Net income 61Cr 6.28Cr 5.49Cr 5.07Cr 4.69Cr 8.9Cr 599.47Cr 9.05Cr 24Cr 294.38Cr 24Cr 23Cr 1.02TCr 71Cr 7.31Cr 6.4Cr 5.9Cr 5.46Cr 10Cr 698.05Cr 11Cr 28Cr 342.79Cr 27Cr 27Cr 1.19TCr
Net Debt -142.29Cr -15Cr -13Cr -12Cr -11Cr -21Cr -1.41TCr -21Cr -56Cr -690.36Cr -55Cr -54Cr -2.39TCr -162.57Cr -17Cr -15Cr -14Cr -13Cr -24Cr -1.61TCr -24Cr -64Cr -788.75Cr -63Cr -62Cr -2.73TCr
Logo Paradox Interactive AB
Paradox Interactive AB (publ) is a Sweden-based company engaged in the development and publishing of personal computer (PC)-based strategy games. The Company's portfolio includes PC franchises such as Europa Universalis, Crusader Kings, Victoria and the Hearts of Iron series, as well as titles on other platforms such as Lead and Gold: Gangs of the Wild West released on PlayStationNetwork for the PlayStation3 and Defenders of Ardania on iPad as well as PC. Paradox Interactive has offices in Umea and Stockholm, Sweden. Additionally, the Company works with a number of distributors worldwide and is present on several digital download portals. It owns numerous subsidiaries, among which is Triumph Studios.
Employees
681
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
128.90SEK
Average target price
154.40SEK
Spread / Average Target
+19.78%

Quarterly revenue - Rate of surprise