Valuation: Pandox AB

Market Cap 3.37TCr 355.52Cr 304.54Cr 284.95Cr 260.84Cr 489.53Cr 34TCr 495.99Cr 1.31TCr 17TCr 1.33TCr 1.31TCr 57TCr P/E 2026 *
14.3x
P/E 2027 * 12.2x
Enterprise Value 8.17TCr 863.12Cr 739.35Cr 691.79Cr 633.25Cr 1.19TCr 83TCr 1.2TCr 3.19TCr 41TCr 3.24TCr 3.17TCr 1,37200Cr EV / Sales 2026 *
9.76x
EV / Sales 2027 * 9.52x
Free-Float
54.29%
Yield 2026 *
2.75%
Yield 2027 * 2.96%
Manager TitleAgeSince
Chief Executive Officer 61 21/05/2021
Director of Finance/CFO 58 01/12/2021
Chief Operating Officer 67 01/01/2004
Director TitleAgeSince
Chairman 72 01/01/1996
Chairman 72 17/11/2010
Director/Board Member 54 29/03/2017
Change 5-day change 1-year change 3-year change Capi.($)
+2.81%+10.04%+36.46%+47.02% 4.74TCr
+0.40%+3.45%+12.46%+14.31% 3.22TCr
+0.19%+0.27%+15.18%+110.21% 2.79TCr
-0.90%-1.44%-25.44%+61.89% 2.64TCr
+0.54%+2.81%-7.16%+47.73% 2.54TCr
+1.63%+5.16%+28.10%+13.48% 2.11TCr
-1.71%-2.48%-35.93%-62.72% 2.03TCr
-0.35%+4.60%-1.12%-8.56% 1.97TCr
-1.33%-1.27%+5.55%+87.27% 1.94TCr
Average +0.14%+2.39%+3.12%+34.51% 2.66TCr
Weighted average by Cap. +0.45%+3.18%+6.88%+38.13%

Financials

2026 *2027 *
Net sales 837.33Cr 88Cr 76Cr 71Cr 65Cr 121.75Cr 8.46TCr 123.36Cr 326.53Cr 4.25TCr 332.02Cr 324.8Cr 14TCr 859.46Cr 91Cr 78Cr 73Cr 67Cr 124.97Cr 8.68TCr 126.62Cr 335.16Cr 4.36TCr 340.8Cr 333.38Cr 14TCr
Net income 222.05Cr 23Cr 20Cr 19Cr 17Cr 32Cr 2.24TCr 33Cr 87Cr 1.13TCr 88Cr 86Cr 3.73TCr 275.86Cr 29Cr 25Cr 23Cr 21Cr 40Cr 2.79TCr 41Cr 107.58Cr 1.4TCr 109.39Cr 107.01Cr 4.63TCr
Net Debt 4.81TCr 507.59Cr 434.81Cr 406.84Cr 372.41Cr 698.91Cr 49TCr 708.15Cr 1.87TCr 24TCr 1.91TCr 1.86TCr 81TCr 4.82TCr 508.9Cr 435.92Cr 407.88Cr 373.37Cr 700.7Cr 49TCr 709.96Cr 1.88TCr 24TCr 1.91TCr 1.87TCr 81TCr
Logo Pandox AB
Pandox AB is a hotel property company in northern Europe. The Company's principal business activities are the active ownership, development and leasing of large hotel properties in Stockholm, Gothenburg and Malmo, in Swedish regional and university cities and in capitals and other major cities in northern Europe. The Company's hotel properties are situated in such locations as city centers, airports and convention centers. Pandox' hotels are in the upper-medium to high price range and focus on the business and leisure segment. The Company's portfolio is comprised of 44 hotel properties in five countries (Sweden, Denmark, Germany, Belgium and the United Kingdom) totaling 8,143 rooms. The average number of rooms per hotel is 188. The Company's hotels are operated by such hotel operators as Hilton Group plc, Choice Hotels, Rezidor SAS, Best Western, Elite Hotels and First Hospitality, among others.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
A