Valuation: Pandox AB

Market Cap 3.15TCr 318.14Cr 282.69Cr 261.72Cr 238.42Cr 449.48Cr 30TCr 457.6Cr 1.23TCr 16TCr 1.19TCr 1.17TCr 51TCr P/E 2026 *
12.5x
P/E 2027 * 11.5x
Enterprise Value 7.98TCr 806.38Cr 716.5Cr 663.37Cr 604.3Cr 1.14TCr 77TCr 1.16TCr 3.13TCr 40TCr 3.03TCr 2.96TCr 1,28200Cr EV / Sales 2026 *
9.46x
EV / Sales 2027 * 9.16x
Free-Float
54.13%
Yield 2026 *
2.94%
Yield 2027 * 3.17%
1 day+1.76%
1 week+8.74%
Current month+4.93%
1 month-2.76%
3 months-7.44%
6 months-18.28%
Current year-20.30%
1 week 150.2
Extreme 150.2
162.2
1 month 147
Extreme 147
172
Current year 147
Extreme 147
205
1 year 147
Extreme 147
205
3 years 100.2
Extreme 100.2
213
5 years 100.2
Extreme 100.2
213
10 years 50.2
Extreme 50.2
227.5
Manager TitleAgeSince
Chief Executive Officer 61 21/05/2021
Director of Finance/CFO 58 01/12/2021
Chief Operating Officer 67 01/01/2004
Director TitleAgeSince
Chairman 72 01/01/1996
Chairman 72 17/11/2010
Director/Board Member 54 29/03/2017
Date Insider Type Main position Quantity % Market Cap. Importance
06/05/26 Buy 1,550 0.0013%
06/05/26 Buy 565 0.0005%
06/05/26 Buy

Executive/Senior Manager

2,000 0.0017%
Change 5-day change 1-year change 3-year change Capi.($)
+1.76%+8.74%-12.54%+43.82% 310.5Cr
-1.38%-5.70%+105.25%+832.75% 6.32TCr
+0.85%+0.28%+12.55%+28.23% 3.93TCr
+3.33%+1.50%+7.33%+2.00% 2.73TCr
+0.53%+1.78%-18.14%+58.07% 2.74TCr
+2.77%+6.62%+11.31%+84.24% 2.72TCr
+2.18%+5.37%-6.39%+34.99% 2.5TCr
+1.37%-0.67%+19.37%+9.61% 1.96TCr
-1.39%-1.81%-32.02%-62.59% 1.95TCr
+3.57%-7.15%-1.61%+160.13% 1.87TCr
Average +1.36%+0.38%+8.51%+119.12% 2.7TCr
Weighted average by Cap. +0.94%-0.31%+24.71%+224.36%

Financials

2026 *2027 *
Net sales 843.97Cr 85Cr 76Cr 70Cr 64Cr 120.48Cr 8.1TCr 122.66Cr 330.96Cr 4.22TCr 319.99Cr 313.18Cr 14TCr 872.24Cr 88Cr 78Cr 73Cr 66Cr 124.51Cr 8.37TCr 126.76Cr 342.05Cr 4.36TCr 330.71Cr 323.67Cr 14TCr
Net income 230.03Cr 23Cr 21Cr 19Cr 17Cr 33Cr 2.21TCr 33Cr 90Cr 1.15TCr 87Cr 85Cr 3.7TCr 262.64Cr 27Cr 24Cr 22Cr 20Cr 37Cr 2.52TCr 38Cr 102.99Cr 1.31TCr 100Cr 97Cr 4.22TCr
Net Debt 4.83TCr 488.23Cr 433.82Cr 401.65Cr 365.89Cr 689.79Cr 46TCr 702.26Cr 1.89TCr 24TCr 1.83TCr 1.79TCr 78TCr 4.84TCr 489.24Cr 434.71Cr 402.47Cr 366.64Cr 691.21Cr 46TCr 703.7Cr 1.9TCr 24TCr 1.84TCr 1.8TCr 78TCr
Projected Income Statement - Annual - Pandox AB
Logo Pandox AB
Pandox AB is a hotel property company in northern Europe. The Company's principal business activities are the active ownership, development and leasing of large hotel properties in Stockholm, Gothenburg and Malmo, in Swedish regional and university cities and in capitals and other major cities in northern Europe. The Company's hotel properties are situated in such locations as city centers, airports and convention centers. Pandox' hotels are in the upper-medium to high price range and focus on the business and leisure segment. The Company's portfolio is comprised of 44 hotel properties in five countries (Sweden, Denmark, Germany, Belgium and the United Kingdom) totaling 8,143 rooms. The average number of rooms per hotel is 188. The Company's hotels are operated by such hotel operators as Hilton Group plc, Choice Hotels, Rezidor SAS, Best Western, Elite Hotels and First Hospitality, among others.
Employees
1,313
Date Price Change Volume
16/26/16 SEK 161.80 +1.76% 85,819
15/26/15 SEK 159.00 +2.71% 2,37,050
14/26/14 SEK 154.80 +1.31% 4,89,374
13/26/13 SEK 152.80 +1.46% 1,11,436
12/26/12 SEK 150.60 -0.79% 45,632
Trader
Investor
Global
Quality
ESG MSCI
A
MarketScreener Ratings - Pandox AB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
161.80SEK
Average target price
205.40SEK
Spread / Average Target
+26.95%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Pandox AB
  1. Stock Market
  2. Stocks
  3. PNDX B Stock