Valuation: Pandox AB

Market Cap 3.36TCr 340.35Cr 305.26Cr 278.98Cr 254.67Cr 479.82Cr 32TCr 494.94Cr 1.34TCr 17TCr 1.28TCr 1.25TCr 54TCr P/E 2026 *
13.7x
P/E 2027 * 12.5x
Enterprise Value 8.19TCr 828.67Cr 743.24Cr 679.25Cr 620.05Cr 1.17TCr 78TCr 1.21TCr 3.26TCr 42TCr 3.11TCr 3.04TCr 1,31200Cr EV / Sales 2026 *
9.52x
EV / Sales 2027 * 9.08x
Free-Float
54.13%
Yield 2026 *
2.86%
Yield 2027 * 2.98%
1 day+1.85%
1 week+4.03%
Current month+6.17%
1 month+15.55%
3 months+0.57%
6 months-1.24%
Current year-13.60%
1 week 162
Extreme 162
177
1 month 150.2
Extreme 150.2
177
Current year 147
Extreme 147
205
1 year 147
Extreme 147
205
3 years 115
Extreme 115
213
5 years 100.2
Extreme 100.2
213
10 years 50.2
Extreme 50.2
227.5
Manager TitleAgeSince
Chief Executive Officer 61 21/05/2021
Director of Finance/CFO 59 01/12/2021
Chief Operating Officer 67 01/01/2004
Director TitleAgeSince
Chairman 72 01/01/1996
Chairman 72 17/11/2010
Director/Board Member 54 29/03/2017
Date Insider Type Main position Quantity % Market Cap. Importance
06/05/26 Buy 1,550 0.0013%
06/05/26 Buy 565 0.0005%
06/05/26 Buy

Executive/Senior Manager

2,000 0.0017%
Change 5-day change 1-year change 3-year change Capi.($)
+1.85%+4.03%-9.59%+47.52% 340.35Cr
-1.47%-2.70%+134.85%+990.70% 6.87TCr
-0.25%+7.41%+22.48%+50.80% 4.35TCr
+2.40%+11.30%-4.48%+88.24% 3.01TCr
+2.66%+5.27%+18.44%+101.66% 2.97TCr
-0.31%+5.42%+9.77%+10.64% 2.91TCr
-2.39%-0.98%-5.13%+39.66% 2.74TCr
+0.16%+7.19%+23.06%+27.63% 2.19TCr
-1.90%-1.43%+35.00%+202.93% 1.99TCr
+0.28%+7.70%-0.66%+25.69% 1.96TCr
Average +0.10%+4.43%+22.38%+158.55% 2.93TCr
Weighted average by Cap. -0.20%+3.55%+40.76%+281.80%

Financials

2026 *2027 *
Net sales 859.93Cr 87Cr 78Cr 71Cr 65Cr 122.7Cr 8.18TCr 126.57Cr 342.9Cr 4.37TCr 326.69Cr 319.68Cr 14TCr 904.19Cr 92Cr 82Cr 75Cr 68Cr 129.01Cr 8.6TCr 133.08Cr 360.54Cr 4.59TCr 343.5Cr 336.14Cr 14TCr
Net income 246.07Cr 25Cr 22Cr 20Cr 19Cr 35Cr 2.34TCr 36Cr 98Cr 1.25TCr 93Cr 91Cr 3.94TCr 259.35Cr 26Cr 24Cr 22Cr 20Cr 37Cr 2.47TCr 38Cr 103.41Cr 1.32TCr 99Cr 96Cr 4.16TCr
Net Debt 4.82TCr 488.32Cr 437.97Cr 400.27Cr 365.38Cr 688.41Cr 46TCr 710.11Cr 1.92TCr 24TCr 1.83TCr 1.79TCr 77TCr 4.85TCr 490.84Cr 440.23Cr 402.34Cr 367.27Cr 691.97Cr 46TCr 713.78Cr 1.93TCr 25TCr 1.84TCr 1.8TCr 78TCr
Projected Income Statement - Annual - Pandox AB
Logo Pandox AB
Pandox AB is a hotel property company in northern Europe. The Company's principal business activities are the active ownership, development and leasing of large hotel properties in Stockholm, Gothenburg and Malmo, in Swedish regional and university cities and in capitals and other major cities in northern Europe. The Company's hotel properties are situated in such locations as city centers, airports and convention centers. Pandox' hotels are in the upper-medium to high price range and focus on the business and leisure segment. The Company's portfolio is comprised of 44 hotel properties in five countries (Sweden, Denmark, Germany, Belgium and the United Kingdom) totaling 8,143 rooms. The average number of rooms per hotel is 188. The Company's hotels are operated by such hotel operators as Hilton Group plc, Choice Hotels, Rezidor SAS, Best Western, Elite Hotels and First Hospitality, among others.
Employees
1,552
Date Price Change Volume
09/26/09 SEK 175.40 +1.50% 20,981
06/26/06 SEK 172.80 -0.69% 1,11,593
05/26/05 SEK 174.00 +1.16% 1,15,009
04/26/04 SEK 172.00 +2.75% 1,56,709
03/26/03 SEK 167.40 -0.71% 75,488
Trader
Investor
Global
Quality
ESG MSCI
A
MarketScreener Ratings - Pandox AB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
172.80SEK
Average target price
202.60SEK
Spread / Average Target
+17.25%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Pandox AB
  1. Stock Market
  2. Stocks
  3. PNDX B Stock