Valuation Palo Alto Networks, Inc. Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 02:13:37 03/10/2026 am IST			5-day change	1st Jan Change
358.00 ^EUR	+1.70%		+3.18%	+120.83%

02/10	TD Cowen Raises Price Target on Palo Alto Networks to $440 From $400, Keeps Buy Rating	MT
01/10	Cyderes Partners with Palo Alto Networks to Accelerate Ai-Powered Security Operations for Global Enterprises	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	49,728	76,451	1,05,148	1,15,954	2,70,441	3,29,850	-	-
Change	-	53.74%	37.54%	10.28%	133.23%	21.97%	-	-
Enterprise Value (EV) ¹	48,718	73,005	99,359	1,13,050	2,69,144	3,23,716	3,17,981	3,11,628
Change	-	49.85%	36.1%	13.78%	138.07%	20.28%	-1.77%	-2%
P/E	-184x	195x	44.6x	109x	830x	256x	182x	148x
PBR	234x	44.1x	20.4x	14.8x	9.84x	11x	10x	8.91x
PEG	-	-1x	0x	-1.9x	-11.1x	1x	4.5x	6.4x
Capitalization / Revenue	9.04x	11.1x	13.1x	12.6x	23.6x	23.3x	20.3x	17.8x
EV / Revenue	8.86x	10.6x	12.4x	12.3x	23.4x	22.8x	19.6x	16.8x
EV / EBITDA	36.8x	37.5x	40.2x	37.7x	75.3x	66.9x	56.6x	54.2x
EV / EBIT	46.5x	43.8x	45.4x	42.6x	80.2x	77.2x	63.9x	53.5x
EV / FCF	27.2x	27.7x	32x	32.6x	65.4x	60.5x	49.3x	39.1x
FCF Yield	3.68%	3.6%	3.12%	3.07%	1.53%	1.65%	2.03%	2.56%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4517	0.64	3.64	1.6	0.4	1.576	2.211	2.723
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,502	6,893	8,028	9,222	11,480	14,173	16,228	18,533
EBITDA ¹	1,325	1,949	2,473	2,995	3,573	4,841	5,614	5,746
EBIT ¹	1,047	1,667	2,190	2,652	3,356	4,193	4,979	5,827
Net income ¹	-267	439.7	2,578	1,134	307	1,276	1,812	2,564
Net Debt ¹	-1,010	-3,446	-5,788	-2,903	-1,297	-6,134	-11,869	-18,222
Reference price ²	83.18	124.98	162.36	173.60	331.83	403.24	403.24	403.24
Nbr of stocks (in thousands)	5,97,812	6,11,710	6,47,600	6,67,936	8,15,000	8,18,000	-	-
Announcement Date	22/08/22	18/08/23	19/08/24	18/08/25	01/09/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,84300Cr
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	45TCr
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	43TCr
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	33TCr
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	28TCr
SAP SE	26.03x	5.22x	16.46x	1.46%	24TCr
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	14TCr
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	13TCr
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	9.95TCr
Average	421.37x	20.93x	54.84x	0.4%	66.06TCr
Weighted average by Cap.	180.55x	15.31x	31.85x	0.65%