Company Valuation: OVAL Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 6,452 6,340 9,163 12,524 9,253 14,852
Change - -1.74% 44.52% 36.67% -26.12% 60.52%
Enterprise Value (EV) 1 6,482 5,371 8,172 10,998 6,718 13,346
Change - -17.14% 52.15% 34.58% -38.92% 98.67%
P/E 230x 22.2x 14.1x 11.4x 8.99x 11x
PBR 0.51x 0.48x 0.66x 0.84x 0.58x 0.92x
PEG - 0x 0x 0.2x -1.36x 0.3x
Capitalization / Revenue 0.62x 0.57x 0.69x 0.87x 0.61x 0.95x
EV / Revenue 0.63x 0.48x 0.61x 0.77x 0.45x 0.86x
EV / EBITDA 14.1x 6.08x 4.47x 5.4x 3.33x 5.84x
EV / EBIT -58.9x 19.4x 7.4x 7.45x 4.72x 7.83x
EV / FCF -19.5x 7.51x 209x 15.6x 6.78x 13.8x
FCF Yield -5.14% 13.3% 0.48% 6.41% 14.7% 7.26%
Dividend per Share 2 6 6 9 14 16 20
Rate of return 2.08% 2.12% 2.2% 2.5% 3.87% 2.81%
EPS 2 1.25 12.77 28.97 49.19 45.93 64.93
Distribution rate 480% 47% 31.1% 28.5% 34.8% 30.8%
Net sales 1 10,341 11,144 13,312 14,347 15,048 15,589
EBITDA 1 461 884 1,827 2,035 2,016 2,286
EBIT 1 -110 277 1,105 1,476 1,422 1,704
Net income 1 28 286 649 1,102 1,029 1,400
Net Debt 1 30 -969 -991 -1,526 -2,535 -1,506
Reference price 2 288.00 283.00 409.00 559.00 413.00 713.00
Nbr of stocks (in thousands) 22,404 22,404 22,404 22,404 22,404 20,831
Announcement Date 25/06/21 28/06/22 28/06/23 27/06/24 27/06/25 19/06/26
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
36.71x7.43x21.75x-.--% 5.33TCr
24.55x3.69x13.17x0.43% 1.57TCr
430.26x - - - 1.62TCr
36.5x8.31x27.09x0.58% 995.04Cr
171.97x12.76x67.8x-.--% 805.25Cr
30.73x3.5x17.03x0.31% 725.58Cr
44.81x5.08x20.53x - 673.83Cr
7.45x - - 7.38% 671.82Cr
Average 97.87x 6.79x 27.90x 1.45% 1.55TCr
Weighted average by Cap. 94.01x 6.92x 24.20x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!