|
Market Closed -
NYSE
02:33:15 07/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 116.10 USD | +0.82% |
|
-11.15% | -40.43% |
| 07/11 | Microsoft to Conclude Deal With Oracle for Renting AI Compute | MT |
| 06/11 | Microsoft to Conclude Deal With Oracle for Renting AI Compute | MT |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,91,894 | 2,86,017 | 3,22,098 | 4,64,185 | 6,49,354 | 3,61,966 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -44.26% | - | - |
| Enterprise Value (EV) 1 | 2,45,851 | 3,66,311 | 3,98,306 | 5,45,550 | 7,47,001 | 4,77,563 | 5,10,525 | 5,17,922 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -36.07% | 6.9% | 1.45% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 17.4x | 12.5x | 8.5x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 3.88x | 2.75x | 2.16x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 1.2x | 0.3x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4x | 2.75x | 1.97x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 5.28x | 3.87x | 2.81x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 9.17x | 6.89x | 4.91x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 13.2x | 10.3x | 7.43x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -13.8x | -18.9x | 29.6x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -7.26% | -5.29% | 3.38% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 2.05 | 2.114 | 2.235 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.77% | 1.82% | 1.92% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.672 | 9.265 | 13.66 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 30.7% | 22.8% | 16.4% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 90,447 | 1,31,819 | 1,84,052 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 52,090 | 74,148 | 1,05,490 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 36,078 | 49,333 | 69,739 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 20,457 | 28,966 | 44,926 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 1,15,597 | 1,48,559 | 1,55,956 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 116.10 | 116.10 | 116.10 |
| Nbr of stocks (in thousands) | 26,68,157 | 26,99,802 | 27,48,514 | 28,04,234 | 28,76,046 | 31,17,708 | - | - |
| Announcement Date | 13/06/22 | 12/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.4x | 5.28x | 9.17x | 1.77% | 36TCr | |
| 26.62x | 9.92x | 16.06x | 0.74% | 3,94000Cr | |
| 95.82x | 43.76x | 70.53x | -.--% | 39TCr | |
| 29.16x | 5.96x | 18.52x | 1.28% | 27TCr | |
| 203.65x | 17.65x | 51.68x | -.--% | 26TCr | |
| 1789.01x | 36.18x | 118.37x | -.--% | 22TCr | |
| 24.07x | 15.46x | 18.42x | -.--% | 13TCr | |
| 71.34x | 6.52x | 17.07x | -.--% | 11TCr | |
| 13.12x | 3.49x | 7.29x | -.--% | 9.31TCr | |
| 65.98x | 13.84x | 28.21x | -.--% | 8.78TCr | |
| Average | 233.62x | 15.81x | 35.53x | 0.38% | 58.55TCr | |
| Weighted average by Cap. | 106.61x | 13.04x | 24.91x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
