|
Real-time Estimate
Tradegate
12:06:38 10/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 140.19 EUR | -0.93% |
|
+14.93% | -15.00% |
| 06:38pm | Stray alerts from NYSE pre-market update tagged to multiple companies withdrawn | RE |
| 06:07pm | Scotiabank Adjusts Price Target on Oracle to $215 From $241, Keeps Sector Outperform Rating | MT |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,91,894 | 2,86,017 | 3,22,098 | 4,64,185 | 6,49,354 | 4,68,134 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -27.91% | - | - |
| Enterprise Value (EV) 1 | 2,45,851 | 3,66,311 | 3,98,306 | 5,45,550 | 7,47,001 | 5,98,455 | 6,32,128 | 6,32,593 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -19.89% | 5.63% | 0.07% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 25.4x | 18.2x | 12.4x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 5.61x | 3.96x | 3.24x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 2.62x | 0.5x | 0.3x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 5.24x | 3.58x | 2.58x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 6.7x | 4.84x | 3.49x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 11.9x | 8.65x | 5.96x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 16.7x | 12.9x | 9.41x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -12.7x | -15.4x | 49.2x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -7.9% | -6.48% | 2.03% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 2.037 | 2.136 | 2.208 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.25% | 1.31% | 1.36% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.396 | 8.93 | 13.13 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 31.8% | 23.9% | 16.8% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 89,369 | 1,30,738 | 1,81,406 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 50,342 | 73,109 | 1,06,149 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 35,905 | 48,985 | 67,213 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 19,063 | 27,644 | 42,316 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 1,30,321 | 1,63,994 | 1,64,459 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 162.52 | 162.52 | 162.52 |
| Nbr of stocks (in thousands) | 26,68,157 | 26,99,802 | 27,48,514 | 28,04,234 | 28,76,046 | 28,80,471 | - | - |
| Announcement Date | 13/06/22 | 12/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 25.41x | 6.7x | 11.89x | 1.25% | 47TCr | ||
| 25.74x | 5.16x | 16.28x | 1.47% | 24TCr | ||
| 86.88x | 8.45x | 22.62x | -.--% | 14TCr | ||
| -5.22x | 107.77x | 1504.41x | -.--% | 5.25TCr | ||
| 35.5x | 3.34x | 12.29x | 0.19% | 4.39TCr | ||
| 24.86x | 10.02x | 16.39x | -.--% | 2.02TCr | ||
| 34.81x | 2.3x | 20.96x | -.--% | 1.92TCr | ||
| -211.82x | 3.75x | 12.56x | - | 1.37TCr | ||
| 85.93x | 8.18x | 34.87x | -.--% | 1.25TCr | ||
| Average | 11.34x | 17.30x | 183.58x | 0.36% | 11.25TCr | |
| Weighted average by Cap. | 30.46x | 11.62x | 92.29x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- ORCL Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
















