Valuation Oracle Corporation

Equities

Market Closed - Nyse Other stock markets 02:31:53 07/02/2026 am IST			5-day change	1st Jan Change
142.82 ^USD	+4.65%		-13.22%	-26.73%

07/02	How far are these giants from their peak?
06/02	WEC Energy boosts spending by $1 billion as Microsoft data centers expand in Wisconsin	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,27,050	1,91,894	2,86,017	3,22,098	4,64,185	4,10,478	-	-
Change	-	-15.48%	49.05%	12.62%	44.11%	-11.57%	-	-
Enterprise Value (EV) ¹	2,64,741	2,45,851	3,66,311	3,98,306	5,45,550	5,20,042	5,47,911	5,76,629
Change	-	-7.14%	49%	8.73%	36.97%	-4.68%	5.36%	5.24%
P/E ratio	17.3x	29.8x	34.5x	31.6x	38.1x	25.1x	22.7x	16.5x
PBR	37.2x	-34.7x	268x	34.9x	22x	11.2x	7.52x	5.17x
PEG	-	-0.6x	1.3x	1.5x	2.2x	0.8x	2.1x	0.4x
Capitalization / Revenue	5.61x	4.52x	5.73x	6.08x	8.09x	6.13x	4.75x	3.22x
EV / Revenue	6.54x	5.79x	7.33x	7.52x	9.5x	7.77x	6.35x	4.52x
EV / EBITDA	12.9x	11.4x	15.6x	15.2x	18.9x	14.6x	12x	8.56x
EV / EBIT	13.9x	12.5x	17.5x	17.3x	21.8x	18.4x	15.9x	12.5x
EV / FCF	19.3x	48.9x	43.2x	33.7x	-1,385x	-22.6x	-25.1x	-42.9x
FCF Yield	5.19%	2.05%	2.31%	2.96%	-0.07%	-4.42%	-3.98%	-2.33%
Dividend per Share ²	1.04	1.28	1.36	1.6	2	1.897	2.2	2.593
Rate of return	1.32%	1.78%	1.28%	1.37%	1.21%	1.33%	1.54%	1.82%
EPS ²	4.55	2.41	3.07	3.71	4.34	5.68	6.287	8.661
Distribution rate	22.9%	53.1%	44.3%	43.1%	46.1%	33.4%	35%	29.9%
Net sales ¹	40,481	42,440	49,954	52,961	57,399	66,935	86,343	1,27,476
EBITDA ¹	20,537	21,565	23,428	26,184	28,900	35,499	45,705	67,346
EBIT ¹	19,000	19,593	20,902	23,055	25,033	28,318	34,378	46,116
Net income ¹	13,746	6,717	8,503	10,467	12,443	16,524	18,064	25,214
Net Debt ¹	37,691	53,957	80,294	76,208	81,365	1,09,565	1,37,433	1,66,152
Reference price ²	78.74	71.92	105.94	117.19	165.53	142.82	142.82	142.82
Nbr of stocks (in thousands)	28,83,535	26,68,157	26,99,802	27,48,514	28,04,234	28,74,091	-	-
Announcement Date	15/06/21	13/06/22	12/06/23	11/06/24	11/06/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	25.14x	7.77x	14.65x	1.33%	41TCr
SAP SE	28.37x	5.28x	17.01x	1.44%	24TCr
SERVICENOW, INC.	44.31x	5.92x	16.57x	-.--%	11TCr
STRATEGY INCORPORATED	89.7x	-	-	-	4.48TCr
CONSTELLATION SOFTWARE INC.	54.2x	3.41x	12.03x	0.23%	3.78TCr
FAIR ISAAC CORPORATION	39.38x	14.59x	23.69x	-.--%	3.3TCr
TOAST, INC.	52.14x	2.37x	23.41x	-.--%	1.63TCr
TRIMBLE, INC.	36.73x	4.66x	16.16x	-	1.57TCr
Average	46.25x	6.29x	17.65x	0.5%	11.24TCr
Weighted average by Cap.	33.89x	6.77x	15.97x	1.06%