|
Market Closed -
NYSE
01:34:37 18/09/2026 am IST
|
After hours 05:30:00 am | |||
| 150.59 USD | +5.19% |
|
150.52 | -0.04% |
| 17/09 | AI Weekly: AI doom fears, AI actor Tilly Norwood's press rounds | RE |
| 16/09 | Amazon's AWS Unable to Restore Services in UAE, Bahrain Zones Six Months After Drone Strikes | MT |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,91,894 | 2,86,017 | 3,22,098 | 4,64,185 | 6,49,354 | 4,55,344 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -29.88% | - | - |
| Enterprise Value (EV) 1 | 2,45,851 | 3,66,311 | 3,98,306 | 5,45,550 | 7,47,001 | 5,72,234 | 6,09,431 | 6,03,664 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -23.4% | 6.5% | -0.95% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 22.8x | 16.5x | 11.2x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 5.14x | 3.59x | 2.84x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 1.7x | 0.4x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 5.03x | 3.47x | 2.49x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 6.33x | 4.64x | 3.3x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 10.8x | 8.16x | 5.61x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 15.8x | 12.4x | 8.8x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -15.1x | -17.6x | 88.6x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -6.63% | -5.7% | 1.13% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 1.994 | 2.081 | 2.201 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.32% | 1.38% | 1.46% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.599 | 9.113 | 13.39 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 30.2% | 22.8% | 16.4% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 90,464 | 1,31,355 | 1,82,796 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 52,819 | 74,642 | 1,07,543 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 36,318 | 49,140 | 68,566 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 20,363 | 28,471 | 43,730 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 1,16,890 | 1,54,087 | 1,48,319 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 150.59 | 150.59 | 150.59 |
| Nbr of stocks (in thousands) | 26,68,157 | 26,99,802 | 27,48,514 | 28,04,234 | 28,76,046 | 30,23,736 | - | - |
| Announcement Date | 13/06/22 | 12/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.69x | 6.08x | 10.41x | 1.39% | 46TCr | |
| 26.43x | 5.3x | 16.71x | 1.43% | 25TCr | |
| 90.51x | 8.81x | 23.58x | -.--% | 14TCr | |
| -5.38x | 99.85x | 1393.87x | -.--% | 5.08TCr | |
| 34.88x | 3.28x | 12.08x | 0.2% | 4.29TCr | |
| 26.38x | 10.51x | 17.17x | -.--% | 2.09TCr | |
| 32.54x | 2.14x | 19.43x | -.--% | 1.77TCr | |
| -206.56x | 3.66x | 12.27x | - | 1.34TCr | |
| 39.32x | 3.43x | 9.36x | -.--% | 1.32TCr | |
| 22.76x | 3.81x | 14.13x | 2.32% | 1.24TCr | |
| Average | 8.26x | 14.69x | 152.90x | 0.59% | 10.19TCr | |
| Weighted average by Cap. | 29.26x | 10.76x | 83.22x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
