Company Valuation: NVIDIA Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 5,58,100 4,75,539 15,21,940 34,92,764 45,60,193 57,76,928 - -
Change - -14.79% 220.05% 129.49% 30.56% 26.68% - -
Enterprise Value (EV) 1 5,47,838 4,73,196 15,05,665 34,49,554 45,06,105 56,34,427 54,62,135 51,90,287
Change - -13.62% 218.19% 129.11% 30.63% 25.04% -3.06% -4.98%
P/E 58x 111x 51.6x 48.5x 38.3x 23.9x 15.2x 11.7x
PBR 21.3x 21.9x 35.8x 44.6x 29.2x 19.3x 10.6x 6.45x
PEG - -2x 0x 0x 0.6x 0x 0.3x 0.4x
Capitalization / Revenue 20.7x 17.6x 25x 26.8x 21.1x 14x 8.4x 6.4x
EV / Revenue 20.4x 17.5x 24.7x 26.4x 20.9x 13.7x 7.95x 5.75x
EV / EBITDA 48.8x 82x 43.7x 41.4x 32.2x 20.6x 12.2x 8.92x
EV / EBIT 43.2x 52.3x 40.5x 39.7x 32.8x 21x 12.1x 8.61x
EV / FCF 67.4x 124x 55.7x 56.7x 46.6x 29.6x 16.7x 11.5x
FCF Yield 1.48% 0.8% 1.79% 1.76% 2.15% 3.38% 5.98% 8.7%
Dividend per Share 2 0.016 0.016 0.016 0.07 0.04 0.7582 1.089 1.205
Rate of return 0.07% 0.08% 0.03% 0.05% 0.02% 0.32% 0.46% 0.5%
EPS 2 0.385 0.174 1.193 2.94 4.9 9.999 15.78 20.52
Distribution rate 4.16% 9.2% 1.34% 2.38% 0.82% 7.58% 6.9% 5.87%
Net sales 1 26,914 26,974 60,922 1,30,497 2,15,938 4,11,653 6,87,451 9,03,185
EBITDA 1 11,215 5,768 34,480 83,317 1,40,143 2,72,980 4,47,370 5,82,188
EBIT 1 12,690 9,040 37,134 86,789 1,37,300 2,68,862 4,52,668 6,03,137
Net income 1 9,752 4,368 29,760 72,880 1,20,067 2,43,611 3,80,674 4,87,897
Net Debt 1 -10,262 -2,343 -16,275 -43,210 -54,088 -1,42,502 -3,14,793 -5,86,642
Reference price 2 22.32 19.32 61.62 142.62 187.67 239.24 239.24 239.24
Nbr of stocks (in thousands) 2,50,00,000 2,46,10,000 2,47,00,000 2,44,90,000 2,42,99,000 2,41,47,000 - -
Announcement Date 16/02/22 22/02/23 21/02/24 26/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.93x13.69x20.64x0.32% 5,77700Cr
23.98x11.81x15.98x1.04% 2,10800Cr
40.63x17.16x25.21x0.69% 1,79400Cr
14.23x8.73x10.5x0.05% 1,18100Cr
113.38x20.57x78.09x-.--% 1,06000Cr
5.02x3.25x3.93x0.2% 97TCr
-48.61x9.71x27.03x-.--% 59TCr
241.21x52.6x107.31x-.--% 32TCr
Average 51.72x 17.19x 36.08x 0.29% 1,72500Cr
Weighted average by Cap. 32.81x 13.97x 25.20x 0.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NVIDIA Corporation

Historical PBR trend

Valuation ratios - PBR - NVIDIA Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NVIDIA Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NVIDIA Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - NVIDIA Corporation
  1. Stock Market
  2. Stocks
  3. NVDA Stock
  4. 0R1I Stock
  5. Valuation NVIDIA Corporation