Stock NISA NISSAN MEDICAL INDUSTRIES LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nissan Medical Industries Ltd

Equities

NISA

IL0006600196

Medical Equipment, Supplies & Distribution

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 07:54:04 01/05/2024 pm IST 		5-day change 1st Jan Change
1,392 ILa +0.36% Intraday chart for Nissan Medical Industries Ltd -1.28% +28.89%
20/03 Nissan Medical Industries Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Nissan Medical Industries Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 250.3 122.4 259.6 199 78.05 98.1
Enterprise Value (EV) 1 548.9 391.8 451.4 399.7 309.6 271.3
P/E ratio 9.97 x 7.79 x 4.57 x 5.57 x -2.16 x 17.4 x
Yield - - 3.5% 2.01% - -
Capitalization / Revenue 0.38 x 0.2 x 0.36 x 0.3 x 0.11 x 0.13 x
EV / Revenue 0.83 x 0.65 x 0.63 x 0.6 x 0.45 x 0.37 x
EV / EBITDA 6.32 x 5.99 x 3.28 x 4.56 x 13.9 x 3.12 x
EV / FCF 11.2 x 14.4 x 6.17 x -291 x -68.6 x 5.02 x
FCF Yield 8.94% 6.94% 16.2% -0.34% -1.46% 19.9%
Price to Book 1.46 x 0.71 x 1.24 x 0.87 x 0.36 x 0.43 x
Nbr of stocks (in thousands) 9,084 9,084 9,084 9,084 9,084 9,084
Reference price 2 27.56 13.47 28.58 21.91 8.593 10.80
Announcement Date 20/03/19 25/03/20 16/03/21 28/03/22 31/03/23 20/03/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 658.4 605.5 721.5 668.4 684.6 733.9
EBITDA 1 86.85 65.37 137.8 87.68 22.25 86.9
EBIT 1 60.67 36.68 110.3 65.81 -1.766 61.37
Operating Margin 9.21% 6.06% 15.29% 9.85% -0.26% 8.36%
Earnings before Tax (EBT) 1 50.56 30.91 110 70.45 -47.02 27.82
Net income 1 25.1 15.71 56.85 36.01 -36.05 5.649
Net margin 3.81% 2.59% 7.88% 5.39% -5.27% 0.77%
EPS 2 2.763 1.729 6.258 3.935 -3.970 0.6219
Free Cash Flow 1 49.1 27.21 73.13 -1.372 -4.512 54.04
FCF margin 7.46% 4.49% 10.14% -0.21% -0.66% 7.36%
FCF Conversion (EBITDA) 56.53% 41.62% 53.09% - - 62.19%
FCF Conversion (Net income) 195.59% 173.19% 128.65% - - 956.66%
Dividend per Share - - 1.000 0.4400 - -
Announcement Date 20/03/19 25/03/20 16/03/21 28/03/22 31/03/23 20/03/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 299 269 192 201 232 173
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.438 x 4.121 x 1.392 x 2.289 x 10.41 x 1.993 x
Free Cash Flow 1 49.1 27.2 73.1 -1.37 -4.51 54
ROE (net income / shareholders' equity) 16.3% 9.36% 31.1% 17.1% -14% 5.54%
ROA (Net income/ Total Assets) 5.29% 3.21% 9.92% 5.75% -0.15% 5.32%
Assets 1 474.9 488.7 573.2 626.3 23,953 106.2
Book Value Per Share 2 18.90 19.00 23.10 25.10 23.70 25.20
Cash Flow per Share 2 1.580 2.370 5.350 4.410 2.130 2.740
Capex 1 11.9 10.1 13.9 8.16 9.18 9.82
Capex / Sales 1.8% 1.67% 1.92% 1.22% 1.34% 1.34%
Announcement Date 20/03/19 25/03/20 16/03/21 28/03/22 31/03/23 20/03/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Medical Supplies

1st Jan change Capi.
NISSAN MEDICAL INDUSTRIES LTD Stock Nissan Medical Industries Ltd
+28.89% 33.75M
COLOPLAST A/S Stock Coloplast A/S
+8.34% 27.27B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED Stock Shandong Weigao Group Medical Polymer Company Limited
-30.75% 3.12B
WINNER MEDICAL CO., LTD. Stock Winner Medical Co., Ltd.
-15.97% 2.53B
INTCO MEDICAL TECHNOLOGY CO., LTD. Stock Intco Medical Technology Co., Ltd.
+18.11% 2.47B
HARTALEGA HOLDINGS Stock Hartalega Holdings
+3.70% 2B
HARBIN FUERJIA TECHNOLOGY CO., LTD. Stock Harbin Fuerjia Technology Co., Ltd.
-9.47% 1.91B
TOP GLOVE CORPORATION BHD. Stock Top Glove Corporation Bhd.
-2.22% 1.48B
NAKANISHI INC. Stock Nakanishi Inc.
+2.91% 1.3B
KOSSAN RUBBER INDUSTRIES Stock Kossan Rubber Industries
+18.92% 1.18B
Medical Supplies
  1. Stock Market
  2. Equities
  3. NISA Stock
  4. Financials Nissan Medical Industries Ltd