End-of-day quote
Shenzhen S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
10.68
CNY
|
-4.56%
|
|
-2.55%
|
-13.80%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,086
|
3,888
|
5,197
|
3,919
|
6,260
|
5,396
|
-
|
-
|
Enterprise Value (EV)
1 |
3,086
|
3,888
|
5,197
|
3,919
|
6,260
|
5,396
|
5,396
|
5,396
|
P/E ratio
|
74.9
x
|
78.8
x
|
58.9
x
|
23
x
|
30.3
x
|
23.2
x
|
17
x
|
13.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.13
x
|
-
|
-
|
3.97
x
|
5.65
x
|
4.04
x
|
2.83
x
|
2.35
x
|
EV / Revenue
|
5.13
x
|
-
|
-
|
3.97
x
|
5.65
x
|
4.04
x
|
2.83
x
|
2.35
x
|
EV / EBITDA
|
32.3
x
|
-
|
-
|
17.3
x
|
27
x
|
30.3
x
|
19.9
x
|
15.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.64
x
|
-
|
-
|
2.62
x
|
2.61
x
|
2.05
x
|
1.83
x
|
1.61
x
|
Nbr of stocks (in thousands)
|
4,40,833
|
4,40,833
|
4,40,833
|
4,40,833
|
5,05,228
|
5,05,228
|
-
|
-
|
Reference price
2 |
7.000
|
8.820
|
11.79
|
8.890
|
12.39
|
10.68
|
10.68
|
10.68
|
Announcement Date
|
14/04/20
|
19/04/21
|
28/03/22
|
10/04/23
|
02/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
601.1
|
-
|
-
|
986.2
|
1,108
|
1,337
|
1,906
|
2,300
|
EBITDA
1 |
95.59
|
-
|
-
|
226.9
|
231.7
|
178
|
271
|
353
|
EBIT
1 |
36.58
|
-
|
-
|
174.5
|
191.5
|
233
|
322
|
406
|
Operating Margin
|
6.09%
|
-
|
-
|
17.69%
|
17.28%
|
17.43%
|
16.89%
|
17.65%
|
Earnings before Tax (EBT)
1 |
42.49
|
-
|
-
|
172.5
|
191.8
|
233
|
322
|
406
|
Net income
1 |
41.16
|
49.31
|
88.32
|
170.6
|
187.1
|
230
|
318
|
401
|
Net margin
|
6.85%
|
-
|
-
|
17.29%
|
16.89%
|
17.2%
|
16.68%
|
17.43%
|
EPS
2 |
0.0934
|
0.1119
|
0.2003
|
0.3869
|
0.4083
|
0.4600
|
0.6300
|
0.7900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/04/20
|
19/04/21
|
28/03/22
|
10/04/23
|
02/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.58%
|
-
|
-
|
12.4%
|
10.5%
|
8.76%
|
10.8%
|
12%
|
ROA (Net income/ Total Assets)
|
2.38%
|
-
|
-
|
-
|
-
|
8.11%
|
9.73%
|
10.8%
|
Assets
1 |
1,727
|
-
|
-
|
-
|
-
|
2,836
|
3,268
|
3,713
|
Book Value Per Share
2 |
2.650
|
-
|
-
|
3.390
|
4.740
|
5.200
|
5.830
|
6.620
|
Cash Flow per Share
2 |
0.5200
|
-
|
-
|
0.1400
|
0.1800
|
0.0200
|
0.0900
|
0.3400
|
Capex
1 |
0.96
|
-
|
-
|
-
|
133
|
119
|
116
|
128
|
Capex / Sales
|
0.16%
|
-
|
-
|
-
|
12.04%
|
8.9%
|
6.09%
|
5.57%
|
Announcement Date
|
14/04/20
|
19/04/21
|
28/03/22
|
10/04/23
|
02/03/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -13.80% | 746M | | -.--% | 7.2B | | -13.48% | 6.68B | | +1.30% | 4.11B | | -5.18% | 3.99B | | +29.11% | 3.89B | | +40.94% | 3.61B | | -25.51% | 3.56B | | -9.84% | 3.15B | | -17.22% | 2.55B |
Nonferrous Metal Processing
|