Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Specialty Educational Services

          

Investment Learning Academy and Selling Books Related To Investing

- - - 5.75Cr 17Cr

Total Assets

- - - 11Cr 93Cr

Interest Expense

- - - - -10.83L

Income Tax Expense

- - - - -43.15L

EBT

- - - - -6.51Cr

Gross Profit

- - - 2.26Cr 1.24Cr

D&A

- - - 46.5L 7Cr

Net Income

- - - - -6.08Cr

Elimination Entries

- -2L -70T -25T -1L

Total Assets

-25Cr -89Cr -101.48Cr -49Cr -86Cr

Interest Expense

- - - - 36.67L

EBT

- - - - -41.83L

Gross Profit

3L -2L -70T -2.11Cr -

D&A

4L - - 2.02Cr -

Net Income

- - - - -41.83L

Securities and Commodities Markets Services

          

Securities

- 22T 3.37Cr 14Cr -

Total Assets

- 80Cr 87Cr 79Cr -

Gross Profit

- -4L -7.93Cr -2.59Cr -

D&A

- 33.19L 2.1Cr 3.08Cr -

Total Assets

- - - - 69Cr

Net Income

- - - - -16Cr

Media Distribution

          

Media (The Newspapers and Online Media)

9.3Cr - - - -

Total Assets

28Cr - - - -

Interest Expense

- - - - -

EBT

- - - - -

Gross Profit

3.56Cr - - - -

D&A

45.2L - - - -

Publishing Distribution

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Machinery Distribution

          

Sale of Goods and Service

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Healthcare Equipment Distribution

          

Distribution and Installation Services of Information System The Projects Involving Environment and Occupational Health

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Entertainment Production Companies

          

Media

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Enterprise Software

          

Holding Company

1L 7L 70T 30T -

Total Assets

82Cr 144.74Cr 141Cr 151.07Cr 83Cr

Interest Expense

- - - - -40.89L

EBT

- - - - -7.49Cr

Gross Profit

78.18T 4L 25.11T 19T -

D&A

19.09L 27.32L 60.04L 66.35L 11.73L

Net Income

- - - - -7.49Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

9.31Cr 5L 3.37Cr 20Cr 17Cr

Total Assets

84Cr 135.79Cr 126.89Cr 192.81Cr 158.43Cr

Interest Expense

-9L -11.02L -17.25L -30.32L -15.05L

Income Tax Expense

2L - - -30.56L -43.15L

D&A

66.61L 1.02Cr 1.73Cr 4.7Cr 8.79Cr

CAPEX

-7.55Cr -16Cr -5.27Cr -92.04L -10L

Gross Profit

3.59Cr -2L -7.93Cr -2.44Cr 1.14Cr

Net Income

9.73Cr 5.31Cr -53Cr -25Cr -29Cr

EBT

9.86Cr 3.77Cr -53Cr -25Cr -14Cr

Operating Income

14Cr 5.36Cr -52Cr -25Cr -