Valuation News Network Corporation

Stocks

End-of-day quote Thailand S.E. 15/10/2026			5-day change	1st Jan Change
0.0100 ^THB	0.00%		0.00%	-

08/10	Spt X Public Company Limited Announces Board and Committee Changes, Effective October 9, 2026	CI
05/10	SPT X Public Company Limited Announces Resignation of Julpas Kruesopon as Director, Independent Director, and Chairman of the Board of Directors, Effective October 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	746.3	3,026	3,170	1,057	1,836	1,836
Change	-	305.47%	4.74%	-66.67%	73.82%	0%
Enterprise Value (EV) ¹	728.6	3,032	2,679	871.6	1,710	1,824
Change	-	316.2%	-11.64%	-67.47%	96.15%	6.71%
P/E	-18.3x	30.9x	56.5x	-1.98x	-5.83x	-6.25x
PBR	1.23x	4.12x	2.4x	1.33x	1.65x	1.84x
PEG	-	-0x	-1x	0x	0.1x	0.92x
Capitalization / Revenue	6.09x	32.5x	6,072x	31.3x	9.33x	10.8x
EV / Revenue	5.95x	32.6x	5,133x	25.8x	8.68x	10.7x
EV / EBITDA	-12.9x	-73.7x	-25.7x	-2.28x	-6.78x	150x
EV / EBIT	-11.6x	-66.1x	-24.3x	-2.21x	-5.94x	-28x
EV / FCF	2.34x	-10.6x	-5.72x	-4.1x	5.75x	-6.04x
FCF Yield	42.8%	-9.48%	-17.5%	-24.4%	17.4%	-16.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.000547	0.001294	0.000531	-0.005054	-0.001715	-0.001599
Distribution rate	-	-	-	-	-	-
Net sales ¹	122.5	93.05	0.522	33.75	196.9	170.5
EBITDA ¹	-56.32	-41.16	-104.2	-382.6	-252	12.2
EBIT ¹	-63.06	-45.88	-110.1	-393.8	-287.8	-65.08
Net income ¹	-37.81	97.27	53.12	-534	-245.9	-293.7
Net Debt ¹	-17.73	6.236	-490.3	-184.9	-126.7	-12.02
Reference price ²	0.0100	0.0400	0.0300	0.0100	0.0100	0.0100
Nbr of stocks (in thousands)	7,46,28,862	7,56,50,198	10,56,50,198	10,56,50,198	18,36,44,882	18,36,44,882
Announcement Date	01/03/21	24/02/22	28/02/23	28/02/24	26/02/25	27/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWS NETWORK CORPORATION	-	-	-	-	6.39Cr
NEWS CORPORATION	23.48x	1.76x	9.19x	0.69%	1.67TCr
THE NEW YORK TIMES COMPANY	26.16x	3.39x	16.48x	1.33%	1.09TCr
PEARSON PLC	21.49x	2.5x	10.97x	1.92%	1.1TCr
VEND MARKETPLACES ASA	-12.69x	7x	18.16x	1.14%	476.53Cr
SPRINGER NATURE AG & CO. KGAA	15.06x	2.62x	7.02x	4.03%	465.39Cr
KADOKAWA CORPORATION	92.53x	1.52x	19.24x	0.78%	360.43Cr
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	14.94x	-	-	5.2%	343.82Cr
CHINA SCIENCE PUBLISHING & MEDIA LTD.	42.32x	-	-	-	310Cr
Average	27.91x	3.13x	13.51x	2.16%	647.21Cr
Weighted average by Cap.	24.75x	2.81x	12.45x	1.67%