Financials New World Resources Limited

Equities

NWC

AU0000006934

Diversified Mining

Market Closed - Australian S.E. 11:40:41 02/05/2024 am IST 5-day change 1st Jan Change
0.037 AUD +2.78% Intraday chart for New World Resources Limited +2.78% -5.13%

Valuation

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Capitalization 1 140.8 54.29 75.8 104.9 - -
Enterprise Value (EV) 1 140.8 54.29 75.8 104.9 104.9 104.9
P/E ratio -40.9 x -3.66 x -27.7 x - - -3.6 x
Yield - - - - - -
Capitalization / Revenue - 44,872 x 2,516 x - - -
EV / Revenue - 44,872 x 2,516 x - - -
EV / EBITDA - -3.82 x -30.5 x -42 x -55.2 x -26.2 x
EV / FCF - -24,91,947 x - - - -
FCF Yield - -0% - - - -
Price to Book - 1.5 x 1.32 x 1.2 x 1.2 x 0.33 x
Nbr of stocks (in thousands) 15,64,302 15,96,903 21,05,492 28,35,615 - -
Reference price 2 0.0900 0.0340 0.0360 0.0360 0.0360 0.0360
Announcement Date 30/09/21 02/10/22 28/09/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Net sales 1 - 0.00121 0.0301 - - -
EBITDA 1 - -14.23 -2.488 -2.5 -1.9 -4
EBIT - -14.24 - - - -
Operating Margin - -11,77,118.18% - - - -
Earnings before Tax (EBT) - -14.91 - - - -
Net income 1 -2.807 -14.71 -2.499 -2.5 -7.3 -18.5
Net margin - -12,15,733.06% -8,293% - - -
EPS 2 -0.002200 -0.009300 -0.001300 - - -0.0100
Free Cash Flow - -21.79 - - - -
FCF margin - -18,00,666.12% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/09/21 02/10/22 28/09/23 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -21.8 - - - -
ROE (net income / shareholders' equity) - -34.5% -5.7% -3% -10% -7%
ROA (Net income/ Total Assets) - -33.2% - - - -
Assets 1 - 44.32 - - - -
Book Value Per Share 2 - 0.0200 0.0300 0.0300 0.0300 0.1100
Cash Flow per Share 2 - -0 -0 - - -
Capex 1 - 18.2 15.6 - 149 299
Capex / Sales - 15,02,761.16% 51,655.13% - - -
Announcement Date 30/09/21 02/10/22 28/09/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.036 AUD
Average target price
0.12 AUD
Spread / Average Target
+233.33%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. NWC Stock
  4. Financials New World Resources Limited